ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-12-312021-12-31trueManufacturing and distribution of industrial plastics2021-01-01false1615trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02866354 2021-01-01 2021-12-31 02866354 2020-01-01 2020-12-31 02866354 2021-12-31 02866354 2020-12-31 02866354 c:Director1 2021-01-01 2021-12-31 02866354 d:PlantMachinery 2021-01-01 2021-12-31 02866354 d:PlantMachinery 2021-12-31 02866354 d:PlantMachinery 2020-12-31 02866354 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02866354 d:MotorVehicles 2021-01-01 2021-12-31 02866354 d:MotorVehicles 2021-12-31 02866354 d:MotorVehicles 2020-12-31 02866354 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02866354 d:FurnitureFittings 2021-01-01 2021-12-31 02866354 d:FurnitureFittings 2021-12-31 02866354 d:FurnitureFittings 2020-12-31 02866354 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02866354 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02866354 d:CurrentFinancialInstruments 2021-12-31 02866354 d:CurrentFinancialInstruments 2020-12-31 02866354 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02866354 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02866354 d:ShareCapital 2021-12-31 02866354 d:ShareCapital 2020-12-31 02866354 d:CapitalRedemptionReserve 2021-12-31 02866354 d:CapitalRedemptionReserve 2020-12-31 02866354 d:RetainedEarningsAccumulatedLosses 2021-12-31 02866354 d:RetainedEarningsAccumulatedLosses 2020-12-31 02866354 c:FRS102 2021-01-01 2021-12-31 02866354 c:Audited 2021-01-01 2021-12-31 02866354 c:FullAccounts 2021-01-01 2021-12-31 02866354 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02866354 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02866354 2 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 02866354










DIRECT PLASTICS LIMITED










FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
DIRECT PLASTICS LIMITED
REGISTERED NUMBER: 02866354

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
119,297
131,393

  
119,297
131,393

Current assets
  

Stocks
 5 
451,740
311,431

Debtors: amounts falling due within one year
 6 
1,906,268
1,212,521

Cash at bank and in hand
  
421,473
1,045,264

  
2,779,481
2,569,216

Creditors: amounts falling due within one year
 7 
(267,230)
(338,475)

Net current assets
  
 
 
2,512,251
 
 
2,230,741

Total assets less current liabilities
  
2,631,548
2,362,134

Provisions for liabilities
  

Deferred tax
  
(20,308)
(22,849)

  
 
 
(20,308)
 
 
(22,849)

Net assets
  
2,611,240
2,339,285


Capital and reserves
  

Called up share capital 
  
8,000
8,000

Capital redemption reserve
  
2,000
2,000

Profit and loss account
  
2,601,240
2,329,285

  
2,611,240
2,339,285


Page 1

 
DIRECT PLASTICS LIMITED
REGISTERED NUMBER: 02866354
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
N J Driver
Director

Date: 30 March 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Direct Plastics Limited is a private company, limited by shares, domiciled in England and Wales, registration number 02866354. The registered office is 68 Scudamore Road, Braunstone Frith Industrial Estate, Leicester, LE3 1UA.
The principal activity of the Company continues to be that of the stockholding and sale of plastics. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

After reviewing the Company's forecasts and projections, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The directors have also reviewed the impact of Covid-19 and other economic events on both the Company and the Parent Group as a whole. The Company has profitable results post year end and the Parent Group remains profitable post year end with a healthy Balance Sheet and cash position. The Parent Group have also confirmed that they will continue to support its subsidiaries should this be required.
The Company therefore continues to adopt the going concern basis in preparing its financial information.
The company's functional and presentational currency is British Pound Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance per annum
Motor vehicles
-
25%
reducing balance per annum
Fixtures and fittings
-
25%
reducing balance per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction cost, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Profit and Loss Account within 'other operating income'.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 6

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2020 - 15).

Page 7

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2021
109,418
13,345
105,073
227,836


Additions
3,924
-
1,598
5,522


Transfers intra group
33,360
-
-
33,360


Disposals
(115)
-
-
(115)



At 31 December 2021

146,587
13,345
106,671
266,603



Depreciation


At 1 January 2021
48,453
12,278
35,712
96,443


Charge for the year on owned assets
6,876
267
14,342
21,485


Transfers intra group
29,462
-
-
29,462


Disposals
(84)
-
-
(84)



At 31 December 2021

84,707
12,545
50,054
147,306



Net book value



At 31 December 2021
61,880
800
56,617
119,297



At 31 December 2020
60,965
1,067
69,361
131,393


5.


Stocks

2021
2020
£
£

Finished goods and goods for resale
451,740
311,431

451,740
311,431


Page 8

 
DIRECT PLASTICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
257,914
148,391

Amounts owed by group undertakings
1,630,650
1,051,666

Other debtors
437
-

Prepayments and accrued income
17,267
12,464

1,906,268
1,212,521



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
131,437
96,893

Corporation tax
53,428
69,868

Other taxation and social security
41,660
141,178

Accruals and deferred income
40,705
30,536

267,230
338,475



8.


Related party transactions

In accordance with FRS 102 IAC.35, as a wholly owned Subsidiary of Oadby Plastics Limited, which is owned by Oadby Plastics Holdings Limited, the Company is exempt from the requirement to disclose transactions with other members of the group.  


9.


Controlling party

The ultimate parent undertaking and controlling party of this Company is Oadby Plastics Holdings Limited. The immediate Parent Company is Oadby Plastics Limited, a Company incorporated in England and Wales. The registered office and principal place of business is 68 Scudamore Road, Braunstone Frith Industrial Estate, Leicester, LE3 1UA. The parent preparing consolidated financial statements for the smallest group of which the Company is a member is Oadby Plastics Holdings Limited.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 30 March 2022 by Shelley Harvey FCCA (Senior Statutory Auditor) on behalf of MHA MacIntyre Hudson.

 
Page 9