WARWICK_DAVIS_(INSURANCE_ - Accounts


Company Registration No. 03137109 (England and Wales)
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Warwick Davis (Insurance Consultants) Limited for the year ended 31 December 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Warwick Davis (Insurance Consultants) Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Warwick Davis (Insurance Consultants) Limited and state those matters that we have agreed to state to the Board of Directors of Warwick Davis (Insurance Consultants) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at icaew.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Warwick Davis (Insurance Consultants) Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Warwick Davis (Insurance Consultants) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Warwick Davis (Insurance Consultants) Limited. You consider that Warwick Davis (Insurance Consultants) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Warwick Davis (Insurance Consultants) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
1 April 2022
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
152,040
33,816
Current assets
Debtors
5
400,133
412,600
Cash at bank and in hand
110,321
77,327
510,454
489,927
Creditors: amounts falling due within one year
6
(59,886)
(76,039)
Net current assets
450,568
413,888
Total assets less current liabilities
602,608
447,704
Creditors: amounts falling due after more than one year
7
(93,207)
(45,833)
Provisions for liabilities
(28,256)
(5,700)
Net assets
481,145
396,171
Capital and reserves
Called up share capital
8
102
102
Profit and loss reserves
481,043
396,069
Total equity
481,145
396,171

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021
31 December 2021
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 1 April 2022
Mr N P Kerkhove
Director
Company Registration No. 03137109
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Warwick Davis (Insurance Consultants) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The director has reviewed and considered the impact of COVID-19,  The company operates in a sector relatively unaffected by the restrictions imposed due to COVID-19 and has continued to trade profitably during the period.  The expectations are that this will continue for at least twelve months from the date of signing, thus the director continues to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover represents income receivable under contracts for professional services. Turnover is recognised when and to the extent that the firm obtains the right to consideration in exchange for its performance of those contracts. It represents the amounts chargeable to clients including expenses and disbursements but excluding value added tax.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill acquired on two separate occasions are considered to have finite useful lives and are amortised on a systematic basis over their expected lives, which are 20 years and 15 years respectively.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
Over the term of the lease
Fixtures, fittings and equipment
20% p.a. diminishing balance
Computer equipment
20% p.a. diminishing balance
Motor vehicles
25% p.a. diminishing balance
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2020 - 6).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
54,905
Amortisation and impairment
At 1 January 2021 and 31 December 2021
54,905
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Tangible fixed assets
Land and buildings leasehold
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2021
2,690
59,134
74,035
5,800
141,659
Additions
-
0
2,712
2,593
123,165
128,470
At 31 December 2021
2,690
61,846
76,628
128,965
270,129
Depreciation and impairment
At 1 January 2021
2,690
48,094
53,133
3,926
107,843
Depreciation charged in the year
-
0
2,751
4,460
3,035
10,246
At 31 December 2021
2,690
50,845
57,593
6,961
118,089
Carrying amount
At 31 December 2021
-
0
11,001
19,035
122,004
152,040
At 31 December 2020
-
0
11,040
20,902
1,874
33,816
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
367,133
366,145
Other debtors
33,000
46,455
400,133
412,600
6
Creditors: amounts falling due within one year
2021
2020
£
£
Taxation and social security
29,664
63,792
Other creditors
30,222
12,247
59,886
76,039

Included within other creditors above is £22,809 (2020 - nil) relating to hire purchase loan agreements.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
93,207
45,833
WARWICK DAVIS (INSURANCE CONSULTANTS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
7
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

Included within other creditors above is £93,207 (2020 - nil) relating to hire purchase loan agreements.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
"A" Ordinary shares of £1 each
2
2
2
2
102
102
102
102
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
3,000
14,000
2021-12-312021-01-01false01 April 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr N P Kerkhove031371092021-01-012021-12-31031371092021-12-31031371092020-12-3103137109core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3103137109core:FurnitureFittings2021-12-3103137109core:ComputerEquipment2021-12-3103137109core:MotorVehicles2021-12-3103137109core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3103137109core:FurnitureFittings2020-12-3103137109core:ComputerEquipment2020-12-3103137109core:MotorVehicles2020-12-3103137109core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103137109core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103137109core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103137109core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3103137109core:CurrentFinancialInstruments2021-12-3103137109core:CurrentFinancialInstruments2020-12-3103137109core:ShareCapital2021-12-3103137109core:ShareCapital2020-12-3103137109core:RetainedEarningsAccumulatedLosses2021-12-3103137109core:RetainedEarningsAccumulatedLosses2020-12-3103137109core:ShareCapitalOrdinaryShares2021-12-3103137109core:ShareCapitalOrdinaryShares2020-12-3103137109bus:Director32021-01-012021-12-3103137109core:Goodwill2021-01-012021-12-3103137109core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3103137109core:FurnitureFittings2021-01-012021-12-3103137109core:ComputerEquipment2021-01-012021-12-3103137109core:MotorVehicles2021-01-012021-12-31031371092020-01-012020-12-3103137109core:NetGoodwill2020-12-3103137109core:NetGoodwill2021-12-3103137109core:NetGoodwill2020-12-3103137109core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3103137109core:FurnitureFittings2020-12-3103137109core:ComputerEquipment2020-12-3103137109core:MotorVehicles2020-12-31031371092020-12-3103137109core:Non-currentFinancialInstruments2021-12-3103137109core:Non-currentFinancialInstruments2020-12-3103137109bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103137109bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103137109bus:FRS1022021-01-012021-12-3103137109bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103137109bus:Director12021-01-012021-12-3103137109bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP