BRETTON_FARMING_LIMITED - Accounts


Company Registration No. 03399799 (England and Wales)
BRETTON FARMING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
BRETTON FARMING LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,567,536
2,471,839
Investments
5
444,620
390,091
3,012,156
2,861,930
Current assets
Stocks
1,550
1,406
Debtors
6
51,638
40,905
Cash at bank and in hand
64,740
157,105
117,928
199,416
Creditors: amounts falling due within one year
7
(637,052)
(656,774)
Net current liabilities
(519,124)
(457,358)
Total assets less current liabilities
2,493,032
2,404,572
Provisions for liabilities
(42,560)
(22,060)
Net assets
2,450,472
2,382,512
Capital and reserves
Called up share capital
813,002
813,002
Fair value reserve
8
928,493
909,817
Profit and loss reserves
708,977
659,693
Total equity
2,450,472
2,382,512

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRETTON FARMING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 March 2022 and are signed on its behalf by:
Mr P N Chadwick
Director
Company Registration No. 03399799
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Bretton Farming Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bretton Hall, Chester Road, Bretton, Chester, CH4 ODF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the invoice value of rents and services provided, net of value added tax.

 

Rental income, office service charges, grazing, storage and other charges are recognised in the period in which the contractual obligation from the occupation arises. Agricultural scheme income is recognised at the end of the qualifying period.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
Straight line over 8 to 20 years
Computer & Telecommunications Equipment
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

No depreciation is provided on Freehold land or Office development costs. The completed Office development is held as an investment property and shown in the accounts at open market value.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Listed investments are initially measured at cost, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss and the net change after deferred taxation transferred to the Fair value reserve.

 

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
4
Tangible fixed assets
Freehold land
Freehold office development
Fixtures, fittings and equipment
Computer & Telecommunications Equipment
Total
£
£
£
£
£
Cost or valuation
At 1 September 2020
1,350,000
1,100,000
287,617
37,213
2,774,830
Additions
-
0
-
0
102,482
-
0
102,482
At 31 August 2021
1,350,000
1,100,000
390,099
37,213
2,877,312
Depreciation and impairment
At 1 September 2020
-
0
-
0
266,232
36,759
302,991
Depreciation charged in the year
-
0
-
0
6,459
326
6,785
At 31 August 2021
-
0
-
0
272,691
37,085
309,776
Carrying amount
At 31 August 2021
1,350,000
1,100,000
117,408
128
2,567,536
At 31 August 2020
1,350,000
1,100,000
21,385
454
2,471,839

Freehold land not held as investment property with a historical cost of £838,556 was valued by Fisher German, Chartered Surveyors, on 31 August 2018 at a market value of £1,350,000. In the opinion of the directors the market value at 31 August 2021 was not significantly different.

 

The freehold office development held as investment property and with a historical cost of £751,585 was valued by Fisher German, Chartered Surveyors, as at 31 August 2020 at a market value of £1,100,000. In the opinion of the directors, the market value at 31 August 2021 was not significantly different.

5
Fixed asset investments
2021
2020
£
£
Listed investments
444,620
390,091

In accordance with FRS 102, listed investments are revalued to market value at the year end. The revaluation amount of £24,610 (2020 - £9,906) has been included in the fair value reserve within equity.

 

The historical cost of the listed investments at 31 August 2021 was £353,138 (2020- £323,218).

BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 September 2020
390,091
Additions
154,981
Valuation changes
24,610
Disposals
(125,062)
At 31 August 2021
444,620
Carrying amount
At 31 August 2021
444,620
At 31 August 2020
390,091
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,944
2,967
Corporation tax recoverable
4,397
-
0
Other debtors
44,997
30,264
Prepayments and accrued income
300
7,674
51,638
40,905
7
Creditors: amounts falling due within one year
2021
2020
£
£
Payments received on account
13,000
12,000
Trade creditors
7,123
7,230
Corporation tax
-
0
10,679
Other taxation and social security
4,736
5,888
Other creditors
599,298
609,275
Accruals and deferred income
12,895
11,702
637,052
656,774
BRETTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 8 -
8
Fair value reserve
2021
2020
£
£
At the beginning of the year
909,817
839,725
Revaluation surplus and fair value adjustments in  the year
24,610
79,906
Deferred tax on revaluation surplus and fair value adjustments
(5,934)
(9,814)
At the end of the year
928,493
909,817

The Revaluation reserve has been reclassified as a Fair value reserve under FRS 102.

 

The balance of £928,493 (2020 - 909,817) includes a revaluation surplus of £511,444 (2020 - £511,444) in respect of freehold land not classified as investment property.

9
Related Party Transactions

At 31 August 2021 a total of £531,951 was due to the directors of the company (2020 - £555,719) split as follows:

 

Mr P N Chadwick £4,056 (2020 - £20,907)

Miss C J Chadwick £267,555 (2020 - £272,147)

Mrs S N Jones £260,340 (2020 - £262,665)

 

Interest is payable to directors on credit balances at a gross rate of 2.5%. Gross interest totalling £13,596 was charged on directors current account balances for the year ended 31 August 2021 and this amount was unpaid at 31 August 2021 (2020 - £13,853).

 

At 31 August 2021 an amount of £7,500 was due to Bretton Hall Properties of which the joint owners are Mr P N Chadwick, Miss C J Chadwick and Mrs S N Jones, who are directors of the company. No interest has been charged on this amount.

2021-08-312020-09-01false11 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr P N ChadwickMrs M E Chadwick (Deceased)Miss C J ChadwickMrs S N JonesMr P N Chadwick033997992020-09-012021-08-31033997992021-08-31033997992020-08-3103399799core:LandBuildingscore:OwnedOrFreeholdAssets2021-08-3103399799core:PlantMachinery2021-08-3103399799core:FurnitureFittings2021-08-3103399799core:ComputerEquipment2021-08-3103399799core:LandBuildingscore:OwnedOrFreeholdAssets2020-08-3103399799core:PlantMachinery2020-08-3103399799core:FurnitureFittings2020-08-3103399799core:ComputerEquipment2020-08-3103399799core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3103399799core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3103399799core:CurrentFinancialInstruments2021-08-3103399799core:CurrentFinancialInstruments2020-08-3103399799core:ShareCapital2021-08-3103399799core:ShareCapital2020-08-3103399799core:RevaluationReserve2021-08-3103399799core:RevaluationReserve2020-08-3103399799core:RetainedEarningsAccumulatedLosses2021-08-3103399799core:RetainedEarningsAccumulatedLosses2020-08-3103399799core:RevaluationReserve2020-08-3103399799core:RevaluationReserve2019-08-3103399799bus:CompanySecretaryDirector12020-09-012021-08-3103399799core:FurnitureFittings2020-09-012021-08-3103399799core:ComputerEquipment2020-09-012021-08-31033997992019-09-012020-08-3103399799core:LandBuildingscore:OwnedOrFreeholdAssets2020-08-3103399799core:PlantMachinery2020-08-3103399799core:FurnitureFittings2020-08-3103399799core:ComputerEquipment2020-08-31033997992020-08-3103399799core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-012021-08-3103399799core:PlantMachinery2020-09-012021-08-3103399799core:RevaluationReserve2020-09-012021-08-3103399799bus:PrivateLimitedCompanyLtd2020-09-012021-08-3103399799bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3103399799bus:FRS1022020-09-012021-08-3103399799bus:AuditExemptWithAccountantsReport2020-09-012021-08-3103399799bus:Director12020-09-012021-08-3103399799bus:Director22020-09-012021-08-3103399799bus:Director32020-09-012021-08-3103399799bus:Director42020-09-012021-08-3103399799bus:CompanySecretary12020-09-012021-08-3103399799bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP