Oxford Dental Care Limited Filleted accounts for Companies House (small and micro)

Oxford Dental Care Limited Filleted accounts for Companies House (small and micro)


21 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 1,348,000 741,400 67,380 808,780 539,220 606,600 xbrli:pure xbrli:shares iso4217:GBP 06838468 2020-04-01 2021-03-31 06838468 2021-03-31 06838468 2020-03-31 06838468 2019-04-01 2020-03-31 06838468 2020-03-31 06838468 core:NetGoodwill 2020-04-01 2021-03-31 06838468 core:PlantMachinery 2020-04-01 2021-03-31 06838468 core:FurnitureFittings 2020-04-01 2021-03-31 06838468 bus:Director1 2020-04-01 2021-03-31 06838468 core:NetGoodwill 2020-03-31 06838468 core:NetGoodwill 2021-03-31 06838468 core:PlantMachinery 2020-03-31 06838468 core:FurnitureFittings 2020-03-31 06838468 core:PlantMachinery 2021-03-31 06838468 core:FurnitureFittings 2021-03-31 06838468 core:WithinOneYear 2021-03-31 06838468 core:WithinOneYear 2020-03-31 06838468 core:AfterOneYear 2021-03-31 06838468 core:ShareCapital 2021-03-31 06838468 core:ShareCapital 2020-03-31 06838468 core:RetainedEarningsAccumulatedLosses 2021-03-31 06838468 core:RetainedEarningsAccumulatedLosses 2020-03-31 06838468 core:NetGoodwill 2020-03-31 06838468 core:PlantMachinery 2020-03-31 06838468 core:FurnitureFittings 2020-03-31 06838468 bus:SmallEntities 2020-04-01 2021-03-31 06838468 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06838468 bus:FullAccounts 2020-04-01 2021-03-31 06838468 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06838468 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06838468 core:AfterOneYear 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 06838468
Oxford Dental Care Limited
Filleted Unaudited Financial Statements
31 March 2021
Oxford Dental Care Limited
Financial Statements
Year ended 31 March 2021
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Oxford Dental Care Limited
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Intangible assets
5
539,220
606,600
Tangible assets
6
105,825
111,861
---------
---------
645,045
718,461
Current assets
Stocks
15,262
15,262
Debtors
7
414,062
221,382
Cash at bank and in hand
590,790
473,218
------------
---------
1,020,114
709,862
Creditors: amounts falling due within one year
8
313,814
286,522
------------
---------
Net current assets
706,300
423,340
------------
------------
Total assets less current liabilities
1,351,345
1,141,801
Creditors: amounts falling due after more than one year
9
126,002
Provisions
14,105
13,934
------------
------------
Net assets
1,211,238
1,127,867
------------
------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
1,211,236
1,127,865
------------
------------
Shareholders funds
1,211,238
1,127,867
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Oxford Dental Care Limited
Statement of Financial Position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 30 March 2022 , and are signed on behalf of the board by:
Dr D R Patel
Director
Company registration number: 06838468
Oxford Dental Care Limited
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 21 (2020: 31 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
1,348,000
------------
Amortisation
At 1 April 2020
741,400
Charge for the year
67,380
------------
At 31 March 2021
808,780
------------
Carrying amount
At 31 March 2021
539,220
------------
At 31 March 2020
606,600
------------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2020
85,868
362,877
448,745
Additions
11,983
11,983
--------
---------
---------
At 31 March 2021
97,851
362,877
460,728
--------
---------
---------
Depreciation
At 1 April 2020
66,510
270,374
336,884
Charge for the year
4,144
13,875
18,019
--------
---------
---------
At 31 March 2021
70,654
284,249
354,903
--------
---------
---------
Carrying amount
At 31 March 2021
27,197
78,628
105,825
--------
---------
---------
At 31 March 2020
19,358
92,503
111,861
--------
---------
---------
7. Debtors
2021
2020
£
£
Trade debtors
62,605
74,921
Amounts owed by group undertakings and undertakings in which the company has a participating interest
351,457
122,318
Other debtors
24,143
---------
---------
414,062
221,382
---------
---------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
37,017
Trade creditors
18,730
8,228
Corporation tax
121,388
58,711
Social security and other taxes
10,866
Other creditors
125,813
219,583
---------
---------
313,814
286,522
---------
---------
Bank loans and overdrafts are secured by the company by way of a fixed and floating charge over the company's assets.
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
126,002
---------
----
Bank loans and overdrafts are secured by the company by way of a fixed and floating charge over the company's assets.
10. Directors' advances, credits and guarantees
At the year end, the Directors owed the company £nil (2020: £20,635). During the year advances of £75,592 (2020: £25,000) were made to the Directors and repayments of £96,227 (2020: £4,365) were made by the Directors.
11. Related party transactions
At the year end, the company was owed £293,889 (2020: £122,318) from a group company. At the year end, the company was owed £57,568 (2020: £nil) from a group company.
12. Controlling party
The company's parent undertaking is DDR Holdings Limited, a company registered in England and Wales, whose registered office is at 2 Hales Drive, Canterbury, Kent, United Kingdom, CT2 7AB. The ultimate controlling party is Devkipharm Limited, a company registered in England and Wales.