C.F.Struthers Limited - Limited company accounts 20.1

C.F.Struthers Limited - Limited company accounts 20.1


IRIS Accounts Production v21.4.0.171 00262479 Board of Directors 1.7.20 30.6.21 30.6.21 true true false true true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure002624792020-06-30002624792021-06-30002624792020-07-012021-06-30002624792018-12-31002624792019-01-012020-06-30002624792020-06-3000262479ns16:EnglandWales2020-07-012021-06-3000262479ns15:PoundSterling2020-07-012021-06-3000262479ns11:Director12020-07-012021-06-3000262479ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3000262479ns11:FRS1022020-07-012021-06-3000262479ns11:Audited2020-07-012021-06-3000262479ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2020-07-012021-06-3000262479ns11:LargeMedium-sizedCompaniesRegimeForAccounts2020-07-012021-06-3000262479ns11:FullAccounts2020-07-012021-06-3000262479ns11:OrdinaryShareClass12020-07-012021-06-3000262479ns11:Director22020-07-012021-06-3000262479ns11:CompanySecretary12020-07-012021-06-3000262479ns11:RegisteredOffice2020-07-012021-06-3000262479ns6:CurrentFinancialInstruments2021-06-3000262479ns6:CurrentFinancialInstruments2020-06-3000262479ns6:Non-currentFinancialInstruments2021-06-3000262479ns6:Non-currentFinancialInstruments2020-06-3000262479ns6:ShareCapital2021-06-3000262479ns6:ShareCapital2020-06-3000262479ns6:RevaluationReserve2021-06-3000262479ns6:RevaluationReserve2020-06-3000262479ns6:RetainedEarningsAccumulatedLosses2021-06-3000262479ns6:RetainedEarningsAccumulatedLosses2020-06-3000262479ns6:ShareCapital2018-12-3100262479ns6:RetainedEarningsAccumulatedLosses2018-12-3100262479ns6:RevaluationReserve2018-12-3100262479ns6:RetainedEarningsAccumulatedLosses2019-01-012020-06-3000262479ns6:RevaluationReserve2019-01-012020-06-3000262479ns6:RetainedEarningsAccumulatedLosses2020-07-012021-06-3000262479ns6:RevaluationReserve2020-07-012021-06-3000262479ns6:OwnedAssets2020-07-012021-06-3000262479ns6:OwnedAssets2019-01-012020-06-3000262479ns6:LeasedAssets2020-07-012021-06-3000262479ns6:LeasedAssets2019-01-012020-06-3000262479112020-07-012021-06-3000262479112019-01-012020-06-3000262479122020-07-012021-06-3000262479122019-01-012020-06-300026247922020-07-012021-06-300026247922019-01-012020-06-3000262479ns6:HirePurchaseContracts2020-07-012021-06-3000262479ns6:HirePurchaseContracts2019-01-012020-06-3000262479ns11:OrdinaryShareClass12019-01-012020-06-3000262479ns6:LandBuildings2020-06-3000262479ns6:LeaseholdImprovements2020-06-3000262479ns6:PlantMachinery2020-06-3000262479ns6:LandBuildings2020-07-012021-06-3000262479ns6:LeaseholdImprovements2020-07-012021-06-3000262479ns6:PlantMachinery2020-07-012021-06-3000262479ns6:LandBuildings2021-06-3000262479ns6:LeaseholdImprovements2021-06-3000262479ns6:PlantMachinery2021-06-3000262479ns6:LandBuildings2020-06-3000262479ns6:LeaseholdImprovements2020-06-3000262479ns6:PlantMachinery2020-06-3000262479ns6:FurnitureFittings2020-06-3000262479ns6:MotorVehicles2020-06-3000262479ns6:FurnitureFittings2020-07-012021-06-3000262479ns6:MotorVehicles2020-07-012021-06-3000262479ns6:FurnitureFittings2021-06-3000262479ns6:MotorVehicles2021-06-3000262479ns6:FurnitureFittings2020-06-3000262479ns6:MotorVehicles2020-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-06-3000262479ns6:LeasedAssetsHeldAsLessee2020-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-07-012021-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-012021-06-3000262479ns6:LeasedAssetsHeldAsLessee2020-07-012021-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-06-3000262479ns6:LeasedAssetsHeldAsLessee2021-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-06-3000262479ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-06-3000262479ns6:LeasedAssetsHeldAsLessee2020-06-3000262479ns6:CostValuation2020-06-3000262479ns6:AdditionsToInvestments2021-06-3000262479ns6:CostValuation2021-06-3000262479ns6:Subsidiary12020-07-012021-06-30002624791ns6:Subsidiary12020-07-012021-06-3000262479ns6:Subsidiary12021-06-3000262479ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3000262479ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3000262479ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3000262479ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-06-3000262479ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3000262479ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-06-3000262479ns6:HirePurchaseContractsns6:WithinOneYear2021-06-3000262479ns6:HirePurchaseContractsns6:WithinOneYear2020-06-3000262479ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-06-3000262479ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-06-3000262479ns6:HirePurchaseContracts2021-06-3000262479ns6:HirePurchaseContracts2020-06-3000262479ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-06-3000262479ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-06-3000262479ns6:WithinOneYear2021-06-3000262479ns6:WithinOneYear2020-06-3000262479ns6:BetweenOneFiveYears2021-06-3000262479ns6:BetweenOneFiveYears2020-06-3000262479ns6:AllPeriods2021-06-3000262479ns6:AllPeriods2020-06-3000262479ns6:DeferredTaxation2020-06-3000262479ns6:DeferredTaxation2020-07-012021-06-3000262479ns6:DeferredTaxation2021-06-3000262479ns11:OrdinaryShareClass12021-06-3000262479ns6:RetainedEarningsAccumulatedLosses2020-06-3000262479ns6:RevaluationReserve2020-06-3000262479ns6:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2020-07-012021-06-3000262479ns6:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2021-06-3000262479ns6:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2020-06-3000262479ns6:OtherRelatedParties2020-07-012021-06-3000262479ns6:OtherRelatedParties2019-01-012020-06-30
REGISTERED NUMBER: 00262479 (England and Wales)


















C.F.Struthers Limited

Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 30th June 2021






C.F.Struthers Limited (Registered number: 00262479)






Contents of the Financial Statements
for the year ended 30th June 2021




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Statement of Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13


C.F.Struthers Limited

Company Information
for the year ended 30th June 2021







DIRECTORS: N Burton
M J Graves





SECRETARY: M J Graves





REGISTERED OFFICE: Millennium Works
Valletta Street
Hull
East Yorkshire
HU9 5NP





REGISTERED NUMBER: 00262479 (England and Wales)





AUDITORS: Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

C.F.Struthers Limited (Registered number: 00262479)

Strategic Report
for the year ended 30th June 2021

The directors present their strategic report for the year ended 30th June 2021.

REVIEW OF BUSINESS
The worldwide Covid 19 pandemic continued to present a number of hurdles for the company but despite these the company has continued to trade successfully, the company put measures in place to mitigate the risks to staff and the business.

Following a slowdown in offshore projects, triggered by a depression in worldwide oil prices, the directors reviewed the business strategy and decided to increase the general fabrication contracting work to offset the lack of work from Oil and Gas

During the year the Company has secured a number of lucrative land based fabrication contracts. To help facilitate this change the company has made a significant improvement to its online presence as referred to in the previous year's accounts.

Following the corporate acquisition at the start of the reporting period the subsidiary company acquired the intangible fixed assets of a former customer. This included but not limited to a number of patents and design systems. This acquisition heralds a new era at the company by enabling the company to enjoy direct sales to the Oil and Gas industry plus Waste to Energy market . The customer base has welcomed this and will without doubt encourage growth in turnover and profitability .

GOING CONCERN
The directors believe that the company is well placed to manage its business risks successfully despite the uncertainties surrounding the current economic environment and accordingly continue to adopt the going concern basis in preparing the annual report and accounts.

FUTURE DEVELOPMENTS
Following the corporate acquisition of the new subsidiary, which holds intangible fixed assets, Struthers Energy & Power Limited began trading and the directors remain highly optimistic about its future. Since the year end substantial contracts to supply Circular Waste Heat Recovery Units has been awarded to the subsidiary company and this Company will undertake the construction work. The subsidiary is experiencing high levels of enquiries and is expecting to be awarded several further projects imminently both onshore and offshore, which in turn will be built by the company

The continuing resurgence of the Worldwide Offshore Market together with ongoing orders from its UK based contracting work places the company in a very strong position for the forthcoming year.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors considers that the key risks for the business are meeting customers, constant higher expectations. The risk is managed by ensuring the company's quality systems are maintained, key members of staff retained and a focus on exceeding customer's expectations.

KEY PERFORMANCE INDICATORS
The ultimate controlling party is also a director of the company and is closely involved in the company's activities. The company's directors therefore believe that the analysis of the company's performance for the year using Key Performance Indicators is not necessary as the shareholder already understands the development, performance and position of the company.


C.F.Struthers Limited (Registered number: 00262479)

Strategic Report
for the year ended 30th June 2021

FINANCIAL RISK MANAGEMENT
In mitigation of possible cash flow risks the company has now adopted a stronger regime in milestone payment terms to neutralise cash flows on longer term higher value projects. Due to the acquisition of Intellectual property the company will now enjoy total control of its cash flow and margins in major high value onshore and offshore contracts.

ON BEHALF OF THE BOARD:





Director


31st March 2022

C.F.Struthers Limited (Registered number: 00262479)

Report of the Directors
for the year ended 30th June 2021

The directors present their report with the financial statements of the company for the year ended 30th June 2021.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of fabrication engineers.

DIVIDENDS
The total distribution of dividends for the year ended 30 June 2021 was £65,000.

DIRECTORS
N Burton has held office during the whole of the period from 1st July 2020 to the date of this report.

Other changes in directors holding office are as follows:

M J Graves - appointed 1st November 2020

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Smailes Goldie, will be proposed for re-appointment at the forthcoming Annual General Meeting.

BY ORDER OF THE BOARD:





N Burton - Director


31st March 2022

Report of the Independent Auditors to the Members of
C.F.Struthers Limited

Opinion
We have audited the financial statements of C.F.Struthers Limited (the 'company') for the year ended 30th June 2021 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30th June 2021 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
C.F.Struthers Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, tax legislation, data protection, anti-bribery, employment, environmental and health and safety legislation. An understanding of these laws and regulations and the extent of compliance was obtained through discussion with management and inspecting legal and regulatory correspondence.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management and considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were
indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

Report of the Independent Auditors to the Members of
C.F.Struthers Limited

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims; and
-
reviewing correspondence with relevant regulators and the company's legal advisors.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Peter Dearing BSc FCCA (Senior Statutory Auditor)
for and on behalf of Smailes Goldie
Chartered Accountants
Statutory Auditor
Regent's Court
Princess Street
Hull
East Yorkshire HU2 8BA

31st March 2022

C.F.Struthers Limited (Registered number: 00262479)

Statement of Comprehensive Income
for the year ended 30th June 2021

Year ended Period
30.6.21 1.1.19 to 30.6.20
Notes £    £    £    £   

TURNOVER 3 4,615,613 5,422,948

Cost of sales 3,230,569 3,518,334
GROSS PROFIT 1,385,044 1,904,614

Distribution costs 94,770 133,849
Administrative expenses 1,051,964 1,416,531
1,146,734 1,550,380
238,310 354,234

Other operating income 114,616 -
OPERATING PROFIT 5 352,926 354,234

Exceptional item 6 - 1,293,196
352,926 (938,962 )

Interest receivable and similar income - 143
352,926 (938,819 )

Interest payable and similar expenses 7 62,412 63,178
PROFIT/(LOSS) BEFORE TAXATION 290,514 (1,001,997 )

Tax on profit/(loss) 8 (110,272 ) (518,242 )
PROFIT/(LOSS) FOR THE FINANCIAL
YEAR

400,786

(483,755

)

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

400,786

(483,755

)

C.F.Struthers Limited (Registered number: 00262479)

Balance Sheet
30th June 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 2,315,947 2,369,749
Investments 11 554,904 1
2,870,851 2,369,750

CURRENT ASSETS
Stocks 12 1,237,818 1,168,369
Debtors 13 4,108,647 4,124,843
Cash at bank and in hand 271,473 496,155
5,617,938 5,789,367
CREDITORS
Amounts falling due within one year 14 875,235 1,562,507
NET CURRENT ASSETS 4,742,703 4,226,860
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,613,554

6,596,610

CREDITORS
Amounts falling due after more than one
year

15

(1,468,260

)

(820,491

)

PROVISIONS FOR LIABILITIES 19 (33,389 ) -
NET ASSETS 6,111,905 5,776,119

CAPITAL AND RESERVES
Called up share capital 20 100,000 100,000
Revaluation reserve 21 766,430 766,430
Retained earnings 21 5,245,475 4,909,689
SHAREHOLDERS' FUNDS 6,111,905 5,776,119

The financial statements were approved by the Board of Directors and authorised for issue on 31st March 2022 and were signed on its behalf by:





N Burton - Director


C.F.Struthers Limited (Registered number: 00262479)

Statement of Changes in Equity
for the year ended 30th June 2021

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   

Balance at 1st January 2019 100,000 5,543,444 766,430 6,409,874

Changes in equity
Dividends - (150,000 ) - (150,000 )
Total comprehensive income - (483,755 ) - (483,755 )
Balance at 30th June 2020 100,000 4,909,689 766,430 5,776,119

Changes in equity
Dividends - (65,000 ) - (65,000 )
Total comprehensive income - 400,786 - 400,786
Balance at 30th June 2021 100,000 5,245,475 766,430 6,111,905

C.F.Struthers Limited (Registered number: 00262479)

Cash Flow Statement
for the year ended 30th June 2021

Period
1.1.19
Year ended to
30.6.21 30.6.20
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (705,397 ) (181,627 )
Interest paid (59,627 ) (58,717 )
Interest element of hire purchase
payments paid

(2,785

)

(4,461

)
Tax paid 481,814 33,363
Net cash from operating activities (285,995 ) (211,442 )

Cash flows from investing activities
Purchase of tangible fixed assets (42,070 ) (55,251 )
Purchase of fixed asset investments (554,903 ) (1 )
Sale of tangible fixed assets 24,000 42,953
Interest received - 143
Net cash from investing activities (572,973 ) (12,156 )

Cash flows from financing activities
New loans in year 750,000 766,000
Loan repayments in year (4,621 ) (82,500 )
Hire purchase contracts - capital repaid (46,093 ) (52,567 )
Equity dividends paid (65,000 ) (150,000 )
Net cash from financing activities 634,286 480,933

(Decrease)/increase in cash and cash equivalents (224,682 ) 257,335
Cash and cash equivalents at
beginning of year

2

496,155

238,820

Cash and cash equivalents at end of
year

2

271,473

496,155

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Cash Flow Statement
for the year ended 30th June 2021

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Profit/(loss) before taxation 290,514 (1,001,997 )
Depreciation charges 75,649 115,448
Profit on disposal of fixed assets (3,778 ) (15,385 )
Finance costs 62,412 63,178
Finance income - (143 )
424,797 (838,899 )
Increase in stocks (69,449 ) (1,118,822 )
(Increase)/decrease in trade and other debtors (321,956 ) 1,629,788
(Decrease)/increase in trade and other creditors (738,789 ) 146,306
Cash generated from operations (705,397 ) (181,627 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30th June 2021
30.6.21 1.7.20
£    £   
Cash and cash equivalents 271,473 496,155
Period ended 30th June 2020
30.6.20 1.1.19
£    £   
Cash and cash equivalents 496,155 238,820


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.7.20 Cash flow At 30.6.21
£    £    £   
Net cash
Cash at bank and in hand 496,155 (224,682 ) 271,473
496,155 (224,682 ) 271,473
Debt
Finance leases (76,571 ) 46,093 (30,478 )
Debts falling due within 1 year - (57,292 ) (57,292 )
Debts falling due after 1 year (766,000 ) (688,087 ) (1,454,087 )
(842,571 ) (699,286 ) (1,541,857 )
Total (346,416 ) (923,968 ) (1,270,384 )

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements
for the year ended 30th June 2021

1. STATUTORY INFORMATION

C.F.Struthers Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable accounting standards including Financial Reporting Standards 102 "The Financial Reporting Standard Applicable in the UK and Republic of Ireland" (FRS 102) and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Going concern
The directors have assessed the risks and uncertainties that may affect the company's ability to trade as a going concern. The directors have in particular considered the company's cashflow following a major customer entering into administration in the prior year. As discussed in the strategic report, the group has acquired the patents previously held by this customer.

As a result of this, new contracts have been achieved which will have a positive impact on cash flow as the worldwide oil price continues to increase. The company has also reviewed its strategy and continues to expand its general fabrication work. Following this assessment, the financial statements have been prepared on a going concern basis, this assumes that the company will continue to be able to meet its financial liabilities as they fall due in the foreseeable future.

Turnover
When the outcome of long term contracts can be estimated reliably, contract costs and turnover are recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to costs incurred to date and estimated costs to complete. Where the outcome cannot be measured reliably, contract costs are recognised as an expense in the period in which they are incurred and contract turnover is recognised to the extent of costs incurred that it is probable will be recoverable. When it is probable that contract costs will exceed the total contract turnover, the expected loss is recognised as an expense immediately, with a corresponding provision.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Freehold property - 2.5% on cost
Improvement to leasehold
property

- 20% on cost
Plant and machinery etc - 10% - 20% on cost
Fixtures and fittings - 10% - 33.33% on cost
Motor Vehicles - 25% on cost

Freehold property is valued by the directors using information available from professional valuations.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

Contract work in progress is included in debtors stated at net realisable value. Cumulative turnover (i.e. the total turnover recorded in respect of the contract in the profit and loss accounts of all accounting periods since inception of the contract) is compared with total payments on account. If turnover exceeds payments on account an "amount recoverable on contracts" is established and separately disclosed within debtors. If payments on account are greater than turnover to date, the excess is classified within creditors.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currency
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.
Monetary assets and liabilities denominated in a foreign currency at the balance sheet date are translated using the closing rate.

Hire purchase and leasing commitments
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding lease liability using the effective interest method. The related obligations, net of future finance charges, are included in creditors. Minimum lease payments are apportioned between finance income and the reduction of the lease debtor with finance income allocated so as to produce a constant periodic rate of interest on the net investment in the finance lease. Rentals payable and receivable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Debtors and creditors receivable /payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the statement of comprehensive income in administrative expenses.

3. TURNOVER

The turnover and profit before tax are attributable to the one principal activity of the company. The total amount of contract revenue recognised in the period was £4,615,613 (2020 £5,422,948).

4. EMPLOYEES AND DIRECTORS
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Wages and salaries 1,840,518 2,478,943
Social security costs 185,139 260,300
Other pension costs 114,795 168,812
2,140,452 2,908,055

The average number of employees during the year was as follows:
Period
1.1.19
Year ended to
30.6.21 30.6.20

Management 15 15
Manufacturing 47 49
62 64

Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Directors' remuneration 56,117 43,391
Directors' pension contributions to money purchase schemes 22,117 27,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 1

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Depreciation - owned assets 56,327 77,753
Depreciation - assets on hire purchase contracts 19,322 37,695
Profit on disposal of fixed assets (3,778 ) (15,385 )
Auditors' remuneration 14,460 13,500
Auditors' remuneration for non audit work - 15,365
Foreign exchange differences 59,128 255
Operating lease rentals - Land and buildings 26,250 39,375
Operating lease rentals - Plant and machinery 8,800 13,206

6. EXCEPTIONAL ITEM
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Exceptional item - (1,293,196 )

During the prior period the company suffered a substantial bad debt following a major customer entering administration. The exceptional item represents the total bad debt expense net of Value added tax and items previously being built for contracts which are now being held in stock.

7. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Bank interest 839 4,993
Other loan interest 58,788 53,724
Hire purchase interest 2,785 4,461
62,412 63,178

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

8. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Current tax:
(Over)/ under provision in prior periods (302,864 ) (330,277 )

Origination and reversal of timing differences 192,592 (187,965 )
Tax on profit/(loss) (110,272 ) (518,242 )

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Profit/(loss) before tax 290,514 (1,001,997 )
Profit/(loss) multiplied by the standard rate of corporation tax in the
UK of 19% (2020 - 19%)

55,198

(190,379

)

Effects of:
Expenses not deductible for tax purposes 1,185 2,414
Prior period adjustments including in respect of deferred tax (136,849 ) (330,277 )
Group relief received (29,806 ) -
Total tax credit (110,272 ) (518,242 )

9. DIVIDENDS
Period
1.1.19
Year ended to
30.6.21 30.6.20
£    £   
Ordinary shares of £1 each
Interim 65,000 150,000

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

10. TANGIBLE FIXED ASSETS
Improvement
to
Freehold leasehold Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1st July 2020 2,095,000 69,408 1,215,941
Additions - - 40,576
Disposals - - -
At 30th June 2021 2,095,000 69,408 1,256,517
DEPRECIATION
At 1st July 2020 - 62,161 1,041,527
Charge for year - 7,247 37,630
Eliminated on disposal - - -
At 30th June 2021 - 69,408 1,079,157
NET BOOK VALUE
At 30th June 2021 2,095,000 - 177,360
At 30th June 2020 2,095,000 7,247 174,414

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST OR VALUATION
At 1st July 2020 129,412 189,096 3,698,857
Additions 1,494 - 42,070
Disposals - (32,356 ) (32,356 )
At 30th June 2021 130,906 156,740 3,708,571
DEPRECIATION
At 1st July 2020 116,639 108,781 1,329,108
Charge for year 7,194 23,578 75,649
Eliminated on disposal - (12,133 ) (12,133 )
At 30th June 2021 123,833 120,226 1,392,624
NET BOOK VALUE
At 30th June 2021 7,073 36,514 2,315,947
At 30th June 2020 12,773 80,315 2,369,749

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

10. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30th June 2021 is represented by:

Improvement
to
Freehold leasehold Plant and
property property machinery
£    £    £   
Valuation in 2012 313,699 - -
Valuation in 2014 95,000 - -
Cost 1,686,301 69,408 1,256,517
2,095,000 69,408 1,256,517

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Valuation in 2012 - - 313,699
Valuation in 2014 - - 95,000
Cost 130,906 156,740 3,299,872
130,906 156,740 3,708,571

If freehold land and buildings had not been revalued it would have been included at the following historical cost:

2021 2020
£    £   
Cost 1,686,301 1,686,301
Aggregate depreciation 610,678 610,678

Freehold property was valued on an open market basis on 30th June 2021 by the directors .

The valuation was based on a previous valuation undertaken by Clark Weightman Limited in July 2018, who valued the property at £2,095,000.

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

10. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1st July 2020 29,000 82,126 111,126
Disposals - (32,356 ) (32,356 )
Transfer to ownership (29,000 ) - (29,000 )
At 30th June 2021 - 49,770 49,770
DEPRECIATION
At 1st July 2020 13,050 6,069 19,119
Charge for year - 19,322 19,322
Eliminated on disposal - (12,133 ) (12,133 )
Transfer to ownership (13,050 ) - (13,050 )
At 30th June 2021 - 13,258 13,258
NET BOOK VALUE
At 30th June 2021 - 36,512 36,512
At 30th June 2020 15,950 76,057 92,007

11. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st July 2020 1
Additions 554,903
At 30th June 2021 554,904
NET BOOK VALUE
At 30th June 2021 554,904
At 30th June 2020 1

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

11. FIXED ASSET INVESTMENTS - continued

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Struthers Energy & Power Limited
Registered office: Millennium Works, Valletta Street, Hull, East Yorkshire, HU9 5NP
Nature of business: Engineering
%
Class of shares: holding
Ordinary 100.00
2021
£   
Aggregate capital and reserves 307,070
Loss for the year (192,930 )

This company commenced trading 1st July 2020 following the corporate acquisition of intangible fixed assets comprising several patents.

12. STOCKS
2021 2020
£    £   
Raw materials and spare parts 1,237,818 1,168,369

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 370,692 164,479
Amounts owed by group undertakings 3,393,900 3,271,860
Amounts recoverable on long
term contracts 253,934 273,008
Other debtors 5,247 1,374
Corporation tax - 178,950
Deferred tax asset
Accelerated capital allowances - 159,203
Prepayments 84,874 75,969
4,108,647 4,124,843

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 16) 57,292 -
Hire purchase contracts (see note 17) 16,305 22,080
Trade creditors 511,350 569,349
Social security and other taxes 135,498 298,678
Other creditors 64,537 71,987
Accruals and deferred income 90,253 600,413
875,235 1,562,507

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans (see note 16) 188,087 -
Other loans (see note 16) 1,266,000 766,000
Hire purchase contracts (see note 17) 14,173 54,491
1,468,260 820,491

16. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Bank loans 57,292 -

Amounts falling due between one and two years:
Bank loans 60,824 -
Other loans - 1-2 years 1,266,000 766,000
1,326,824 766,000

Amounts falling due between two and five years:
Bank loans 127,263 -

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Gross obligations repayable:
Within one year 17,200 26,199
Between one and five years 14,454 58,274
31,654 84,473

Finance charges repayable:
Within one year 895 4,119
Between one and five years 281 3,783
1,176 7,902

Net obligations repayable:
Within one year 16,305 22,080
Between one and five years 14,173 54,491
30,478 76,571

Non-cancellable operating leases
2021 2020
£    £   
Within one year 21,929 35,054
Between one and five years 26,412 48,341
48,341 83,395

18. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 30,478 76,571

19. PROVISIONS FOR LIABILITIES
2021
£   
Deferred tax
Accelerated capital allowances 33,389

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

19. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1st July 2020 (159,203 )
Charge to Statement of Comprehensive Income during year 192,592
Profit and loss account
Balance at 30th June 2021 33,389

The component parts of the deferred tax liability are: accelerated capital allowances £36,677, short term timing differences asset £139,209 (2020: £42,354 and £201,558 respectively).

20. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100,000 Ordinary £1 100,000 100,000

21. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1st July 2020 4,909,689 766,430 5,676,119
Profit for the year 400,786 - 400,786
Dividends (65,000 ) - (65,000 )
At 30th June 2021 5,245,475 766,430 6,011,905

Retained earnings

Retained earnings represents cumulative profits and losses net of dividends and other adjustments.

Revaluation reserve

The revaluation reserve represents the cumulative effect of revaluations of tangible fixed assets where a policy of revaluation has been adopted.

22. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The charge in the accounts in respect of pensions represents contributions payable by the company to the fund and amounted to £114,794 (2020 £168,812). Contributions of £36,056 were outstanding at 30th June 2021 (2020 £19,368).

23. RELATED PARTY DISCLOSURES

Included in debtors are amounts due from group company's of £3,393,900 (2020 £3,271,860).

Other related party transactions are as follows:

C.F.Struthers Limited (Registered number: 00262479)

Notes to the Financial Statements - continued
for the year ended 30th June 2021

23. RELATED PARTY DISCLOSURES - continued

Key management personnel of the entity or its parent (in the aggregate)
2021 2020
£    £   
Amount due to related party 1,537 6,975

Other related parties
2021 2020
£    £   
Sales - 1,021,022

24. ULTIMATE CONTROLLING PARTY

The immediate parent undertaking of the company is C F Struthers (Hull) Limited, and the ultimate parent undertaking is C F Struthers (Holdings) Limited.

The ultimate controlling party is N Burton.