CGI_INSURANCE_SERVICES_LI - Accounts


Company Registration No. 04089258 (England and Wales)
CGI INSURANCE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
CGI INSURANCE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
CGI INSURANCE SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
56,669
96,012
Current assets
Debtors
5
818,748
2,846,665
Cash at bank and in hand
2,139,054
1,134,667
2,957,802
3,981,332
Creditors: amounts falling due within one year
6
(1,699,767)
(2,843,414)
Net current assets
1,258,035
1,137,918
Total assets less current liabilities
1,314,704
1,233,930
Creditors: amounts falling due after more than one year
7
(33,037)
(73,568)
Net assets
1,281,667
1,160,362
Capital and reserves
Called up share capital
8
1,400
1,400
Profit and loss reserves
1,280,267
1,158,962
Total equity
1,281,667
1,160,362

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CGI INSURANCE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 March 2022 and are signed on its behalf by:
P A Barton
Director
Company Registration No. 04089258
CGI INSURANCE SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 December 2018
1,400
103,785
105,185
Period ended 31 March 2020:
Profit for the year
-
1,344,484
1,344,484
Dividends
-
(289,307)
(289,307)
Balance at 31 March 2020
1,400
1,158,962
1,160,362
Period ended 31 March 2021:
Loss for the year
-
121,305
121,305
Balance at 31 March 2021
1,400
1,280,267
1,281,667
CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

CGI Insurance Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is MRIB House, 25 Amersham Hill, High Wycombe, Buckinghamshire, HP13 6NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Reporting period

The previous period's financial statements were prepared for a 16 month period to match that of the group's reporting period and therefore comparative amounts presented in the financial statements, including the related notes, are not entirely comparable.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life and has been fully amortised to this point.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks. The cash balance at the year end includes £944,261 of insurance cash held in client bank accounts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payment discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15

Insurance broking debtors and creditors

The Company acts as an agent in broking the insurable risks of clients and, generally speaking, is not liable as a principal for premiums due to underwriters or for return premiums and claims payable to clients. In recognition of this relationship, the insurance debtors and creditors ("fiduciary assets") relating to insurance business are not included as assets and liabilities of the Company itself. In the ordinary course of insurance broking business, settlement is required to be made with certain market settlement bureau, insurance intermediaries or insurance companies on the basis of the net balance due to or from them rather than the amount due to or from the individual third party which it represents. “Client monies” are presented within Bank balances as insurance intermediaries have sufficient interest in the risks and rewards associated with the monies held; the corresponding obligation to underwriters, or clients, net of brokerage earned by the Company and not taken to its own funds is included in balance sheet creditors as an amount falling due within one year.

CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
40
42
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
247,500
Amortisation and impairment
At 1 April 2020 and 31 March 2021
247,500
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
319,514
Additions
6,636
Disposals
(39,600)
At 31 March 2021
286,550
Depreciation and impairment
At 1 April 2020
223,502
Depreciation charged in the year
45,979
Eliminated in respect of disposals
(39,600)
At 31 March 2021
229,881
Carrying amount
At 31 March 2021
56,669
At 31 March 2020
96,012
CGI INSURANCE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,795,660
Corporation tax recoverable
7,732
-
0
Amounts owed by group undertakings
811,016
785,024
Other debtors
-
0
265,981
818,748
2,846,665
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
415,670
2,298,787
Amounts owed to group undertakings
860,596
-
0
Corporation tax
370,877
365,803
Other taxation and social security
-
0
49,589
Other creditors
52,624
129,235
1,699,767
2,843,414
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
33,037
73,568
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary A-J shares of £1 each
1,300
1,300
1,300
1,300
1,400
1,400
1,400
1,400
2021-03-312020-04-01false30 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityLuke BarkerP A BartonCharles BettinsonA ClarkJ VickersDaniel Wilkinson040892582020-04-012021-03-31040892582021-03-31040892582020-03-3104089258core:OtherPropertyPlantEquipment2021-03-3104089258core:OtherPropertyPlantEquipment2020-03-3104089258core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104089258core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3104089258core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3104089258core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3104089258core:CurrentFinancialInstruments2021-03-3104089258core:CurrentFinancialInstruments2020-03-3104089258core:ShareCapital2021-03-3104089258core:ShareCapital2020-03-3104089258core:RetainedEarningsAccumulatedLosses2021-03-3104089258core:RetainedEarningsAccumulatedLosses2020-03-3104089258core:ShareCapital2018-11-3004089258core:RetainedEarningsAccumulatedLosses2018-11-30040892582018-11-3004089258core:ShareCapitalOrdinaryShares2021-03-3104089258core:ShareCapitalOrdinaryShares2020-03-3104089258bus:Director22020-04-012021-03-3104089258core:RetainedEarningsAccumulatedLosses2018-12-012020-03-31040892582018-12-012020-03-3104089258core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3104089258core:Goodwill2020-04-012021-03-3104089258core:FurnitureFittings2020-04-012021-03-3104089258core:ComputerEquipment2020-04-012021-03-3104089258core:MotorVehicles2020-04-012021-03-3104089258core:NetGoodwill2020-03-3104089258core:NetGoodwill2021-03-3104089258core:NetGoodwill2020-03-3104089258core:OtherPropertyPlantEquipment2020-03-3104089258core:OtherPropertyPlantEquipment2020-04-012021-03-3104089258core:WithinOneYear2021-03-3104089258core:WithinOneYear2020-03-3104089258core:Non-currentFinancialInstruments2021-03-3104089258core:Non-currentFinancialInstruments2020-03-3104089258bus:PrivateLimitedCompanyLtd2020-04-012021-03-3104089258bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3104089258bus:FRS1022020-04-012021-03-3104089258bus:AuditExemptWithAccountantsReport2020-04-012021-03-3104089258bus:Director12020-04-012021-03-3104089258bus:Director32020-04-012021-03-3104089258bus:Director42020-04-012021-03-3104089258bus:Director52020-04-012021-03-3104089258bus:Director62020-04-012021-03-3104089258bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP