Gascoyne and Morningside Youth Clubs Ltd Charity Accounts

Gascoyne and Morningside Youth Clubs Ltd Charity Accounts


0 0 false false false false false false true false false false false false true true No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021_Charity 8,787 8,787 xbrli:pure xbrli:shares iso4217:GBP 06969469 2020-04-01 2021-03-31 06969469 2021-03-31 06969469 2020-03-31 06969469 2019-04-01 2020-03-31 06969469 2020-03-31 06969469 2019-03-31 06969469 bus:LeadAgentIfApplicable 2020-04-01 2021-03-31 06969469 char:Trustee1 2020-04-01 2021-03-31 06969469 char:Trustee2 2020-04-01 2021-03-31 06969469 char:Trustee3 2020-04-01 2021-03-31 06969469 bus:CompanySecretary1 2020-04-01 2021-03-31 06969469 char:TotalUnrestrictedFunds 2020-03-31 06969469 char:TotalUnrestrictedFunds 2021-03-31 06969469 char:TotalUnrestrictedFunds 2020-03-31 06969469 char:TotalUnrestrictedFunds 2020-04-01 2021-03-31 06969469 char:TotalUnrestrictedFunds 2019-04-01 2020-03-31 06969469 core:WithinOneYear 2021-03-31 06969469 core:WithinOneYear 2020-03-31 06969469 bus:FRS102 2020-04-01 2021-03-31 06969469 bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 06969469 bus:FullAccounts 2020-04-01 2021-03-31 06969469 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06969469 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06969469 core:OfficeEquipment 2020-04-01 2021-03-31 06969469 core:OfficeEquipment 2021-03-31
COMPANY REGISTRATION NUMBER: 06969469
CHARITY REGISTRATION NUMBER: 0000000
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Unaudited Financial Statements
31 March 2021
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Financial Statements
Year ended 31 March 2021
Pages
Trustees' annual report (incorporating the director's report)
1 to 5
Independent examiner's report to the trustees
6
Statement of financial activities (including income and expenditure account)
7
Statement of financial position
8
Statement of cash flows
9
Notes to the financial statements
10 to 13
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 31 March 2021
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 March 2021 .
Reference and administrative details
Registered charity name
Gascoyne and Morningside Youth Clubs Ltd
Charity registration number
0000000
Company registration number
06969469
Principal office and registered
67, Retreat Place,
office
Morningside Estate,
Hackney,
London
E9 6RH
The trustees
Mr W Gallagher
Mr I Harper
Miss N M Nixon
Company secretary
Miss N M Nixon
Independent examiner
Jon Debson FCA
Galley House, Second Floor
Moon Lane
Barnet
Herts
EN5 5YL
Structure, governance and management
The organisation is a not for profit company limited by guarantee, incorporated on 22nd July 2009. The company's Memorandum of Association records that the company's principal objective is to run youth clubs and partake in general community activities. The company is responsible for the administration and management of the Gascoyne and Morningside Youth Clubs and is governed in accordance with its Articles of Association.
Recruitment and appointment of management committee
The current trustee directors were all appointed immediately following incorporation of the company, and are subject to retirement by rotation at the next Annual General Meeting.
In accordance with the Articles of Association, all three directors retire at the forthcoming Annual General Meeting, and being eligible offer themselves for re-election.
Risk management
The Management Committee has conducted a review of the major risks to which the company is exposed. Where appropriate, systems and procedures have been established to mitigate the risks the company faces. External risks to funding have led to the development of strategic plans which allow for the diversification of funding. Procedures are in place to ensure compliance with health and safety of staff, volunteers and club users.
Organisational structure
The Management committee is currently comprised of three members who meet regularly and are responsible for the strategic direction and policy of the company. In addition to serving as members of the management committee two of the trustees act in an operational capacity as volunteer youth workers.
Objectives and activities
The principal objectives of the organisation are:
1. To provide a comprehensive youth service across two estates and the surrounding areas in Hackney. To provide a safe and nurturing environment to enable young people to express themselves and thrive.
2. To address issues relevant to young people in particular, gang and knife crime, drug and alcohol issues, postcode violence, Sexual health, ASB, education, employment and NEET, resilience and mental health, health and wellbeing. To provide young people with life skills which will enable them to live and contribute to their communities thus enabling them to grow in confidence.
The main objectives and activities for the year continued to be around addressing the issues listed at 2 above. Following Government restrictions due to the Covid-19 Pandemic, the youth club ceased delivering direct access youth sessions and instead transferred all sessions on line. The on line sessions continued with our main themes above. Initially on line sessions took place three times each week during lockdown but due to the high level of engagement and feedback from attendees this was extended to five sessions each week. We were able to continue our homework support sessions on line and were able to expand this to young people outside of Hackney who needed support. Due to lockdown we were able to access more volunteers who were able to provide one to one education support to young people on line. In addition we ran weekly cooking sessions, with a different young person taking the lead and provide the recipe to be made each week. We also ran weekly online fitness sessions. On line sessions were more structured and fund to keep attendees engaged and staff and volunteers spent a lot of time ensuring that sessions were fun, educational, focused and met the needs of attendees. We were able to utilise local professionals who did weekly on line sessions with our youth entrepreneurs. These weekly sessions provided young people with support and ideas of how to expand their youth social enterprise with the aim of setting up a website which would enable them to sell their produce on line. During lockdown we were not able to reach as many young people as we normally would due in part to a lack of digital access. We countered this by keeping in telephone contact with attendees. We followed Government and National Youth Agency guidelines and as soon as restrictions were eased returned to direct access sessions which were coupled with on-line sessions. This continued throughout the pandemic.
We are continuing our partnership work with the Hackney Council Markets Team and the Well Street Shopkeepers Alliance who continue to support and advise our young entrepreneurs through our youth social enterprise. We expanded our youth social enterprise during this period with young males joining the group. Following the easing of restrictions a group from our Social enterprise were entered into
the National Youth Market National Final and attended the National Youth Market in Stratford Upon Avon. The Youth Social Enterprise continues to go from strength to strength with more young people joining and receiving training via the BAGGA (Barrow Boys and Girls Academy).
We continue to provide training opportunities and work experience for young people and during this year have enabled 10 young people to take advantage of training and work experience. This work experience took place both on line and directly.
We were able to run to holiday programmes during school holidays, within Covid-19 restrictions and during the summer holidays saw a huge increase in the number of young people accessing our provision. We saw how the pandemic, lockdown and restrictions were impacting on both the mental and physical wellbeing of not only young people but also their carers and during the holiday programmes we focused on fitness, confidence building, healthy eating mental wellbeing and group activities, to ensure that young people were able to address and discuss issues they were facing and also to re-introduce them to group work. We also run structured workshops/sessions which addressed our objectives above. In March 2021 we became a Charity and young people continue to have their own forum where they discuss issues relevant to them and have a Youth Representative on our management committee.
Supporting the community has been integral to our work during the pandemic and we set up a support line and food bank within days of lockdown. The food bank became a focal point of the community and at the height of the pandemic we were providing in excess of 180 bags of food each week. In 2020 in partnership with LB Hackney we became one of three community food hubs in Hackney taking in and distributing food received form the Felix Project to other Charities in Hackney. We also took part in the Hackney Giving Christmas Campaign which raised funds to buy food for the Hackney food Hubs.
We continue to work in partnership/collaboration with Sanctuary Housing Association, the Police, Mouth that Roars (Film Company), The Well Street Shop Keepers Alliance, Y2K Community Football, HVCS, the Wick Award, Hackney Markets Team and Hackney Council. We have expanded our partnership with the Felix Project and are part of the Hackney Food Alliance Network. We are also part of a food consortium providing food and support to residents across Hackney who are isolating due to Covid-19.
We continue to engage with parents in an attempt to identify and work with them to address issues faced by young people. We provide practical support and assistance to parents and community members on a day to day basis and work with both parents and young people to ensure that the services we provide meet the needs of our attendees. Drugs dealing, gang activity and gun crime continue to be an issue on the estates, particularly Morningside and the surrounding areas although during lockdown these issues are not as 'in the open' as they were previously. When restrictions allowed we continued to do extensive outreach work on both of the estates on which we operate and surrounding areas to identify and work with young people who may be at risk of exploitation. We work closely with the local Resident Associations which enables us to deal with possible conflict and issues on the estate involving young people. In addition we are working within the wider community particular around food support. We are also providing advice to residents on a number of issues and within our work with the Food Alliance are able to signpost residents in need to relevant organisations. We provide practical support and assistance to parents and community members on a day to day basis and work with both parents and young.
Management and Senior Workers continued to access training and attending meetings with food partners, the Local Authority and HVCS. Our Senior Worker, staff and volunteers and management have received Mental Health Training and our Chair and Senior Worker are qualified Mental Health First Aiders. Young people remain at the heart of our organisation and are being encouraged to take a more active role in the management of the provision. We have continued, with challenges due to restrictions, to expand our volunteer programme to enable more young people to access training and volunteering opportunities within the organisation. We hold regular discussion groups, forums and one
to one sessions with young people to enable their voice to be heard.
Achievements and performance
Our biggest achievement, during the pandemic has been our ability to be both proactive and reactive to the needs of not only young people and their families but also the wider community. This has given our organisation a higher community profile with the Local Authority referring Hackney residents to us for support and advice.
The Youth Club has been in negotiations with our Landlords, Sanctuary Housing to take a lease on the Community Centre which will give us long term security moving forward. Negotiations are on-going. However, since the last Managing Agents left in October 2019 we have been involved in the day to day running of the centre in partnership with Sanctuary Housing. This partnership work has enabled us to set up and run the food bank and food hub, which provides support to approximately 3000 people each week within Hackney. The food bank supports the needs of the wider Hackney Community by providing a foodbank collection for those able to attend the Centre and also a delivery service for those who cannot attend. Young people form the youth club are involved in the daily running of the foodbank, they help set up, put together food parcels and make local deliveries. Managing the centre, pending our lease, has enabled us to continue to provide both face to face and on line programmes safely with Government and Youth Agency Covid-19 guidelines. In March 2021 the Youth Club became a Charity called H.O.P.E. Becoming a Charity will allow us to not only run the Community Centre but to expand our reach to the wider community through not only youth work but also family support, addressing food poverty and issues around holiday hunger amongst young people. We have, as an organisation, taken the decision to provide food for all attendees at our youth club sessions, this is to address the issue of hunger amongst children. Despite lockdown our social enterprise continues to gain recognition through their work on local Hackney Markets and we have used the time during lockdown to engage with local professionals in order to obtain advice on setting up a website which will allow the social enterprise to sell their products via the internet. This has led to an increase of organisations approaching us in order to do partnership work. Young people have positively engaged and acquired skills which will benefit them in the long term. The aim continues to be to enable young people to have the confidence to set up and run their own businesses. Dispute restrictions we have seen an increase in young people accessing our youth provision. We have also actively been providing support and activities that address the needs of young people's physical and mental wellbeing. Lockdown has had a negative impact on young people, which continues and will continue for many years to come.
We continue to provide well attended holiday programmes which include weekly trips, taking young people off the estates, all activities were undertaken within Covid-19 guidelines and whilst there were some challenges, particularly in the large number of young people accessing our free provision these were overcome, by accessing the support of the Hackney Markets Team, who provided us with gazeboes so that we could provide activities both in and outside of the Centre. We unfortunately could not hold our usual summer BBQ and Christmas party due to restrictions which was disappointing not only to the young people but also the wider community.
Staff continue to offer one to one sessions with young people to discuss issues relevant to them and provide support and advice. Sessions have taken place both online and face to face. They continue to signpost young people to relevant partner organisations where necessary. We continue to work with parents in an open and honest manner in order to achieve positive outcomes for young people.
The youth club continues to have a Manager who runs the programme in conjunction with the Management Committee, this enables a better focus.
The year has been a challenging one for us as an organisations due to the uncertainty around lockdowns and restrictions. However, we have been able to provide young people with a high level of support and keep them engaged during these difficult times. On a positive note we have been able to access emergency funds, to enable us to continue to run our activities and also to run our much needed food provision.
Financial review
The Financial Statements as set out on pages 8 to 15 summarise the transactions of the Company during the year ended 31 March 2021. During the year the company generated income from all sources of £179,545 (2020: £56,794). After accounting for total expenditure for the year of £94,880 (2020: £50,346), there was a surplus for the year of £84,665 (2020: £6,448).
Plans for future periods
We continue to work in partnership with likeminded organisations to ensure positive outcomes for the young people who access our services and our aim is to expand our partnership/collaborative work.
The plan for the future is to expand our youth provision, undertake more targeted work to address issues facing young people, expand our youth social enterprise to enable more young people to gain experience in setting up and running their own business. This will empower them, given them confidence and enable them to take control of their futures. We also plan to provide more volunteering experiences for not only young people but also the wider community.
It is also our intention to provide sessions and activities, once the hall lease negotiations are complete, to the wider community, in particular elders within the community. Our food bank and food hub are a much used and needed resource and our aim is to continue to provide this service and expand this service.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 30 March 2022 and signed on behalf of the board of trustees by:
Mr W Gallagher
Miss N M Nixon
Trustee
Trustee
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of Gascoyne and Morningside Youth Clubs Ltd
Year ended 31 March 2021
I report to the trustees on my examination of the financial statements of Gascoyne and Morningside Youth Clubs Ltd ('the charity') for the year ended 31 March 2021.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
2. the financial statements do not accord with those records; or
3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Jon Debson FCA Independent Examiner
Galley House, Second Floor Moon Lane Barnet Herts EN5 5YL
30 March 2022
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 March 2021
2021
2020
Unrestricted funds
Total funds
Total funds
Note
£
£
£
Income and endowments
Donations and legacies
5
179,495
179,495
56,780
Investment income
6
50
50
14
---------
---------
--------
Total income
179,545
179,545
56,794
---------
---------
--------
Expenditure
Expenditure on charitable activities
94,880
94,880
50,346
---------
---------
--------
Total expenditure
94,880
94,880
50,346
---------
---------
--------
---------
---------
--------
Net income and net movement in funds
84,665
84,665
6,448
---------
---------
--------
Reconciliation of funds
Total funds brought forward
27,889
27,889
21,441
---------
---------
--------
Total funds carried forward
112,554
112,554
27,889
---------
---------
--------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Statement of Financial Position
31 March 2021
2021
2020
Note
£
£
£
Current assets
Debtors
10
2,000
2,000
Cash at bank and in hand
136,091
28,422
---------
--------
138,091
30,422
Creditors: amounts falling due within one year
11
25,537
2,533
---------
--------
Net current assets
112,554
27,889
---------
--------
Total assets less current liabilities
112,554
27,889
---------
--------
Net assets
112,554
27,889
---------
--------
Funds of the charity
Unrestricted funds
112,554
27,889
---------
--------
Total charity funds
12
112,554
27,889
---------
--------
For the year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 30 March 2022 , and are signed on behalf of the board by:
Mr W Gallagher
Miss N M Nixon
Trustee
Trustee
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Statement of Cash Flows
Year ended 31 March 2021
2021
2020
£
£
Cash flows from operating activities
Net income
84,665
6,448
Adjustments for:
Other interest receivable and similar income
( 50)
( 14)
Changes in:
Trade and other debtors
3,113
Trade and other creditors
23,004
( 299)
---------
-------
Cash generated from operations
107,619
9,248
Interest received
50
14
---------
-------
Net cash from operating activities
107,669
9,262
---------
-------
Net increase in cash and cash equivalents
107,669
9,262
Cash and cash equivalents at beginning of year
28,422
19,160
---------
--------
Cash and cash equivalents at end of year
136,091
28,422
---------
--------
Gascoyne and Morningside Youth Clubs Ltd
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 67, Retreat Place,, Morningside Estate,, Hackney,, London, E9 6RH.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
4. Limited by guarantee
Each member's liability in the event of a winding up or dissolution of the company is limited to contributing to the company's assets such amount as may be required not exceeding £1. As at 31 March 2021 the company had three members.
5. Donations and legacies
Unrestricted Funds
Total Funds 2021
Unrestricted Funds
Total Funds 2020
£
£
£
£
Donations
General Donations & Events
150,545
150,545
52,552
52,552
Gifts
Donations - Fees in Kind
28,950
28,950
4,228
4,228
---------
---------
--------
--------
179,495
179,495
56,780
56,780
---------
---------
--------
--------
6. Investment income
Unrestricted Funds
Total Funds 2021
Unrestricted Funds
Total Funds 2020
£
£
£
£
Building society interest receivable
50
50
14
14
----
----
----
----
7. Staff costs
The average head count of employees during the year was Nil (2020: Nil).
No employee received employee benefits of more than £60,000 during the year (2020: Nil).
8. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
9. Tangible fixed assets
Equipment
Total
£
£
Cost
At 1 April 2020 and 31 March 2021
8,787
8,787
-------
-------
Depreciation
At 1 April 2020 and 31 March 2021
8,787
8,787
-------
-------
Carrying amount
At 31 March 2021
-------
-------
At 31 March 2020
-------
-------
10. Debtors
2021
2020
£
£
Trade debtors
2,000
2,000
-------
-------
11. Creditors: amounts falling due within one year
2021
2020
£
£
Accruals and deferred income
2,533
2,533
Other creditors
23,004
--------
-------
25,537
2,533
--------
-------
12. Analysis of charitable funds
Unrestricted funds
At 1 April 2020
Income
Expenditure
At 31 March 2021
£
£
£
£
General funds
27,889
179,545
(94,880)
112,554
--------
---------
--------
---------
At 1 April 2019
Income
Expenditure
At 31 March 2020
£
£
£
£
General funds
21,441
56,794
(50,346)
27,889
--------
--------
--------
--------
13. Analysis of changes in net debt
At 1 Apr 2020
Cash flows
At 31 Mar 2021
£
£
£
Cash at bank and in hand
28,422
107,669
136,091
--------
---------
---------