PBT International Limited Filleted accounts for Companies House (small and micro)
PBT International Limited Filleted accounts for Companies House (small and micro)
COMPANY REGISTRATION NUMBER:
01805267
|
|
|
|
Statement of Financial Position |
2021 |
2020 |
||
Note |
£ |
£ |
£ |
Fixed assets
Intangible assets |
5 |
|
|
|
Tangible assets |
6 |
|
|
|
Investments |
7 |
|
– |
|
------------ |
------------ |
|||
|
|
|||
Current assets
Stocks |
|
|
||
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
||
--------- |
--------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
9 |
|
|
|
--------- |
--------- |
|||
Net current assets |
|
|
||
------------ |
------------ |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
10 |
|
|
|
Provisions
Taxation including deferred tax |
|
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Capital and reserves
Called up share capital |
11 |
|
|
|
Revaluation reserve |
|
|
||
Capital redemption reserve |
|
|
||
Profit and loss account |
|
|
||
------------ |
------------ |
|||
Shareholders funds |
|
|
||
------------ |
------------ |
|||
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
|
Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
28 February 2022
, and are signed on behalf of the board by:
|
|
Director |
Director |
Company registration number:
01805267
|
Notes to the Financial Statements |
Year ended 30 June 2021
1.
General information
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Consolidation
Revenue recognition
Taxation
Foreign currencies
Intangible assets
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development Expenditure |
- |
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property |
- |
|
|
Plant & Machinery |
- |
4 - 10 years
|
|
Motor Vehicles |
- |
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the subsidiary arising before or after the date of acquisition.
Impairment of fixed assets
Stocks
Government grants
Provisions
Financial instruments
Defined contribution plans
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
15
(2020:
21
).
5.
Intangible assets
Development costs |
|
£ |
|
Cost |
|
At 1 July 2020 |
|
Additions |
|
--------- |
|
At 30 June 2021 |
|
--------- |
|
Amortisation |
|
At 1 July 2020 |
|
Charge for the year |
|
--------- |
|
At 30 June 2021 |
|
--------- |
|
Carrying amount |
|
At 30 June 2021 |
|
--------- |
|
At 30 June 2020 |
|
--------- |
|
6.
Tangible assets
Land and buildings |
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 1 July 2020 |
|
|
|
|
Additions |
|
|
– |
|
------------ |
--------- |
-------- |
------------ |
|
At 30 June 2021 |
|
|
|
|
------------ |
--------- |
-------- |
------------ |
|
Depreciation |
||||
At 1 July 2020 |
|
|
|
|
Charge for the year |
|
|
|
|
------------ |
--------- |
-------- |
------------ |
|
At 30 June 2021 |
|
|
|
|
------------ |
--------- |
-------- |
------------ |
|
Carrying amount |
||||
At 30 June 2021 |
|
|
|
|
------------ |
--------- |
-------- |
------------ |
|
At 30 June 2020 |
|
|
|
|
------------ |
--------- |
-------- |
------------ |
|
Tangible assets held at valuation
7.
Investments
Shares in group undertakings |
|
£ |
|
Cost |
|
At 1 July 2020 |
– |
Additions |
|
---- |
|
At 30 June 2021 |
|
---- |
|
Impairment |
|
At 1 July 2020 and 30 June 2021 |
– |
---- |
|
Carrying amount |
|
At 30 June 2021 |
|
---- |
|
At 30 June 2020 |
– |
---- |
|
The company owns 100% of the capital of 3T Innova Ltd. That entity had a deficit on reserves of £1,111 at 30 June 2021 (2020 £0). The company had a loss of £1,112 in the year to 30 June 2021 (2020: £0).
3T Innova Ltd is registered in England under number 12925506.
Included in sales, is an amount of £6,168, that relates to purchases by 3T Innova Ltd. This amount was still outstanding at 30 June 2021.
Under the provision of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
8.
Debtors
2021 |
2020 |
|
£ |
£ |
|
Trade debtors |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
– |
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
9.
Creditors:
amounts falling due within one year
2021 |
2020 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
The bank loan is secured by legal charges over the freehold properties owned by the company. The bank loan is repayable by equal monthly instalments and bears interest at a rate of 2.25% over base rate with a floor of 3%.
10.
Creditors:
amounts falling due after more than one year
2021 |
2020 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
--------- |
--------- |
|
The bank loan is repayable by equal monthly instalments and bears interest at a rate of 2.25% over base rate with a floor of 3%.
11.
Called up share capital
Authorised share capital
2021 |
2020 |
|||
No. |
£ |
No. |
£ |
|
|
1,000,000 |
100 |
1,000,000 |
100 |
------------ |
---- |
------------ |
---- |
|
Issued, called up and fully paid
2021 |
2020 |
|||
No. |
£ |
No. |
£ |
|
|
|
100 |
|
100 |
------------ |
---- |
------------ |
---- |
|