SCOTMAZ_MACHINE_TOOLS_LTD - Accounts


Company Registration No. SC081932 (Scotland)
SCOTMAZ MACHINE TOOLS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SCOTMAZ MACHINE TOOLS LTD
COMPANY INFORMATION
Directors
Mr SR Hunter
Mr C Walker
Secretary
Mrs I Hunter
Company number
SC081932
Registered office
7 Glentye Road
Broadleys Industrial Park
Stirling
Stirlingshire
FK7 7LH
Accountants
Findlays
Chartered Accountants
11 Dudhope Terrace
Dundee
DD3 6TS
Bankers
Virgin Money
56 Murray Place
Stirling
FK8 2BX
SCOTMAZ MACHINE TOOLS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
SCOTMAZ MACHINE TOOLS LTD
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF SCOTMAZ MACHINE TOOLS LTD
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of ScotMaz Machine Tools Ltd for the year ended 31 December 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts

This report is made solely to the Board of Directors of ScotMaz Machine Tools Ltd, as a body, in accordance with the terms of our engagement letter dated 23 May 2017. Our work has been undertaken solely to prepare for your approval the financial statements of ScotMaz Machine Tools Ltd and state those matters that we have agreed to state to the Board of Directors of ScotMaz Machine Tools Ltd, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ScotMaz Machine Tools Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that ScotMaz Machine Tools Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of ScotMaz Machine Tools Ltd. You consider that ScotMaz Machine Tools Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of ScotMaz Machine Tools Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Findlays
Chartered Accountants
11 Dudhope Terrace
Dundee
DD3 6TS
28 March 2022
SCOTMAZ MACHINE TOOLS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
81,739
79,104
Investment properties
5
120,760
120,760
202,499
199,864
Current assets
Debtors
6
1,563,820
1,573,739
Cash at bank and in hand
330,924
332,880
1,894,744
1,906,619
Creditors: amounts falling due within one year
7
(396,594)
(586,312)
Net current assets
1,498,150
1,320,307
Total assets less current liabilities
1,700,649
1,520,171
Creditors: amounts falling due after more than one year
8
(96,071)
(95,898)
Provisions for liabilities
(1,336)
(4,904)
Net assets
1,603,242
1,419,369
Capital and reserves
Called up share capital
11
20,000
20,000
Profit and loss reserves
1,583,242
1,399,369
Total equity
1,603,242
1,419,369

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SCOTMAZ MACHINE TOOLS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
Mr SR Hunter
Director
Company Registration No. SC081932
SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

ScotMaz Machine Tools Ltd is a private company limited by shares incorporated in Scotland. The registered office is 7 Glentye Road, Broadleys Industrial Park, Stirling, Stirlingshire, FK7 7LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
10%-33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
12
13
SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2021
1,970
131,832
142,996
276,798
Additions
-
0
-
0
38,635
38,635
Disposals
-
0
-
0
(32,746)
(32,746)
At 31 December 2021
1,970
131,832
148,885
282,687
Depreciation and impairment
At 1 January 2021
1,887
122,586
73,221
197,694
Depreciation charged in the year
21
3,520
22,098
25,639
Eliminated in respect of disposals
-
0
-
0
(22,385)
(22,385)
At 31 December 2021
1,908
126,106
72,934
200,948
Carrying amount
At 31 December 2021
62
5,726
75,951
81,739
At 31 December 2020
83
9,246
69,775
79,104
5
Investment property
2021
£
Fair value
At 1 January 2021 and 31 December 2021
120,760

The 2021 valuations were made by directors, on an open market value for existing use basis.

 

The investment property was purchased for £120,760; the directors believe this cost is not materially different from the current market value.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
258,587
300,583
Amounts owed by group undertakings
1,206,530
1,205,353
Other debtors
97,581
66,733
Prepayments and accrued income
1,122
1,070
1,563,820
1,573,739
SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
2,500
Obligations under finance leases
19,891
28,881
Trade creditors
163,191
245,450
Corporation tax
79,455
58,120
Other taxation and social security
91,531
137,946
Deferred income
-
0
70,000
Other creditors
12,999
38,519
Accruals and deferred income
19,527
4,896
396,594
586,312
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
37,500
47,500
Other creditors
58,571
48,398
96,071
95,898
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
1,336
4,904
2021
Movements in the year:
£
Liability at 1 January 2021
4,904
Credit to profit or loss
(3,568)
Liability at 31 December 2021
1,336

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

SCOTMAZ MACHINE TOOLS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
10
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
14,920
13,319

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

11
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
20,000
20,000
20,000
20,000
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
20,718
31,713
Between two and five years
7,200
14,080
27,918
45,793
13
Parent company

The company is a wholly owned subsidiary of McDowell Engineering Limited, a company incorporated in Scotland whose registered office is 7 Glentye Road, Broadleys Industrial Park, Stirling, FK7 7LH.

2021-12-312021-01-01false28 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr SR HunterMr C WalkerMr C WalkerMrs I HunterSC0819322021-01-012021-12-31SC081932bus:Director12021-01-012021-12-31SC081932bus:Director22021-01-012021-12-31SC081932bus:CompanySecretary12021-01-012021-12-31SC081932bus:Director32021-01-012021-12-31SC081932bus:RegisteredOffice2021-01-012021-12-31SC081932bus:Agent12021-01-012021-12-31SC0819322021-12-31SC0819322020-12-31SC081932core:PlantMachinery2021-12-31SC081932core:FurnitureFittings2021-12-31SC081932core:MotorVehicles2021-12-31SC081932core:PlantMachinery2020-12-31SC081932core:FurnitureFittings2020-12-31SC081932core:MotorVehicles2020-12-31SC081932core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC081932core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC081932core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC081932core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC081932core:CurrentFinancialInstruments2021-12-31SC081932core:CurrentFinancialInstruments2020-12-31SC081932core:Non-currentFinancialInstruments2021-12-31SC081932core:Non-currentFinancialInstruments2020-12-31SC081932core:ShareCapital2021-12-31SC081932core:ShareCapital2020-12-31SC081932core:RetainedEarningsAccumulatedLosses2021-12-31SC081932core:RetainedEarningsAccumulatedLosses2020-12-31SC081932core:PlantMachinery2021-01-012021-12-31SC081932core:FurnitureFittings2021-01-012021-12-31SC081932core:MotorVehicles2021-01-012021-12-31SC0819322019-01-012020-12-31SC081932core:PlantMachinery2020-12-31SC081932core:FurnitureFittings2020-12-31SC081932core:MotorVehicles2020-12-31SC0819322020-12-31SC081932core:WithinOneYear2021-12-31SC081932core:WithinOneYear2020-12-31SC081932core:BetweenTwoFiveYears2021-12-31SC081932core:BetweenTwoFiveYears2020-12-31SC081932bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC081932bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC081932bus:FRS1022021-01-012021-12-31SC081932bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC081932bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP