ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-08-01false1413falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06141427 2020-08-01 2021-07-31 06141427 2021-07-31 06141427 2019-08-01 2020-07-31 06141427 2020-07-31 06141427 c:Director1 2020-08-01 2021-07-31 06141427 d:Buildings d:LongLeaseholdAssets 2020-08-01 2021-07-31 06141427 d:Buildings d:LongLeaseholdAssets 2021-07-31 06141427 d:Buildings d:LongLeaseholdAssets 2020-07-31 06141427 d:PlantMachinery 2020-08-01 2021-07-31 06141427 d:PlantMachinery 2021-07-31 06141427 d:PlantMachinery 2020-07-31 06141427 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06141427 d:FurnitureFittings 2020-08-01 2021-07-31 06141427 d:FurnitureFittings 2021-07-31 06141427 d:FurnitureFittings 2020-07-31 06141427 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06141427 d:ComputerEquipment 2020-08-01 2021-07-31 06141427 d:ComputerEquipment 2021-07-31 06141427 d:ComputerEquipment 2020-07-31 06141427 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06141427 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 06141427 d:Goodwill 2020-08-01 2021-07-31 06141427 d:Goodwill 2021-07-31 06141427 d:Goodwill 2020-07-31 06141427 d:CurrentFinancialInstruments 2021-07-31 06141427 d:CurrentFinancialInstruments 2020-07-31 06141427 d:Non-currentFinancialInstruments 2021-07-31 06141427 d:Non-currentFinancialInstruments 2020-07-31 06141427 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 06141427 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 06141427 d:Non-currentFinancialInstruments d:AfterOneYear 2021-07-31 06141427 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 06141427 d:ShareCapital 2021-07-31 06141427 d:ShareCapital 2020-07-31 06141427 d:RetainedEarningsAccumulatedLosses 2021-07-31 06141427 d:RetainedEarningsAccumulatedLosses 2020-07-31 06141427 c:FRS102 2020-08-01 2021-07-31 06141427 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 06141427 c:FullAccounts 2020-08-01 2021-07-31 06141427 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 06141427 2 2020-08-01 2021-07-31 06141427 d:Goodwill d:OwnedIntangibleAssets 2020-08-01 2021-07-31 iso4217:GBP xbrli:pure
Registered number: 06141427













R & A Lampard Limited

Financial statements
Information for filing with the registrar

31 July 2021




 
R & A Lampard Limited


Balance sheet
As at 31 July 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
221,250
243,750

Tangible assets
 5 
131,244
77,908

  
352,494
321,658

Current assets
  

Stocks
  
10,000
12,000

Debtors: amounts falling due within one year
 6 
11,084
53,454

Bank and cash balances
  
369,663
230,651

  
390,747
296,105

Creditors: amounts falling due within one year
 7 
(313,348)
(217,048)

Net current assets
  
 
 
77,399
 
 
79,057

Total assets less current liabilities
  
429,893
400,715

Creditors: amounts falling due after more than one year
 8 
(38,333)
(50,000)

Provisions for liabilities
  

Deferred tax
  
(20,547)
(9,077)

  
 
 
(20,547)
 
 
(9,077)

Net assets
  
371,013
341,638


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
371,011
341,636

  
371,013
341,638


1

 
R & A Lampard Limited

    
Balance sheet (continued)
As at 31 July 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2022.




Daniel Joseph Woricker
Director

Registered number: 06141427
The notes on pages 3 to 9 form part of these financial statements. 

2

 
R & A Lampard Limited
 
 

Notes to the financial statements
For the Year Ended 31 July 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of
the registered office is 3rd Floor, Citygate, St James Boulevard, Newcastle upon Tyne, NE1 4JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In light of recent global events which persist at the date of approval of these financial statements, the directors have also taken measures to counter the potential impact of Covid-19 on the company’s operations and the resultant financial impact. Contingency plans have been implemented to mitigate the risk to the business. In addition, the UK government have announced a series of funding measures which, the directors anticipate will be available should there be any additional short to medium term funding requirements. Whilst the risks in this regard cannot be completely mitigated and therefore some level of future uncertainty remains, the directors have adopted measures and assessed the financial implications of associated factors outside their control and do not consider the residual uncertainties to be material to the company’s ability to continue meeting its liabilities as they fall due in the foreseeable future.

 
2.3

Revenue

The turnover shown in the profit and loss account represents private fees and capitation schemes income receivable during the period.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

3

 
R & A Lampard Limited
 

 
Notes to the financial statements
For the Year Ended 31 July 2021

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined benefit pension plan

The Company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the balance sheet date less the fair value of plan assets at the balance sheet date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

4

 
R & A Lampard Limited
 

 
Notes to the financial statements
For the Year Ended 31 July 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

5

 
R & A Lampard Limited
 

 
Notes to the financial statements
For the Year Ended 31 July 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Plant and machinery
-
reducing balance
Fixtures and fittings
-
reducing balance
Computer equipment
-
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an
6

 
R & A Lampard Limited
 

 
Notes to the financial statements
For the Year Ended 31 July 2021

2.Accounting policies (continued)


2.14
Financial instruments (continued)

out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2020 - 13).


4.


Intangible assets



Goodwill

£



Cost


At 1 August 2020
450,000



At 31 July 2021

450,000



Amortisation


At 1 August 2020
206,250


Charge for the year on owned assets
22,500



At 31 July 2021

228,750



Net book value



At 31 July 2021
221,250



7

 
R & A Lampard Limited
 
 

Notes to the financial statements
For the Year Ended 31 July 2021

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 August 2020
60,852
178,599
20,477
14,524
274,452


Additions
-
59,437
857
1,749
62,043



At 31 July 2021

60,852
238,036
21,334
16,273
336,495



Depreciation


At 1 August 2020
500
162,486
19,945
13,614
196,545


Charge for the year on owned assets
1,217
6,687
240
562
8,706



At 31 July 2021

1,717
169,173
20,185
14,176
205,251



Net book value



At 31 July 2021
59,135
68,863
1,149
2,097
131,244


6.


Debtors

2021
2020
£
£


Trade debtors
11,084
4,352

Other debtors
-
49,102

11,084
53,454


8

 
R & A Lampard Limited
 
 

Notes to the financial statements
For the Year Ended 31 July 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
10,000
-

Trade creditors
13,632
15,611

Amounts owed to group undertakings
186,185
112,514

Corporation tax
55,368
81,265

Other taxation and social security
5,412
1,264

Other creditors
8,711
369

Accruals and deferred income
34,040
6,025

313,348
217,048



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
38,333
50,000

38,333
50,000



9.


Related party transactions

The company was under the control of D & L Woricker Ltd, a company registered in England and
Wales. D & L Woricker Ltd is the majority shareholder. 
R & A Lampard Limited transacted with D & L Woricker Ltd by way of an intercompany account. At 31 July 2021, R & A Lampard Limited owed £186,185 to D & L Woricker Ltd (2020: £112,514).

 
9