Picketstones Limited - Period Ending 2022-04-30

Picketstones Limited - Period Ending 2022-04-30


Picketstones Limited 07237770 false 2021-05-01 2022-04-30 2022-04-30 The principal activity of the company is to act as a member of Maitland Walker LLP Digita Accounts Production Advanced 6.30.9574.0 Software true 07237770 2021-05-01 2022-04-30 07237770 2022-04-30 07237770 bus:Director1 1 2022-04-30 07237770 bus:Director2 1 2022-04-30 07237770 core:FurtherSpecificReserve2ComponentTotalEquity 2022-04-30 07237770 core:RetainedEarningsAccumulatedLosses 2022-04-30 07237770 core:ShareCapital 2022-04-30 07237770 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2022-04-30 07237770 core:CurrentFinancialInstruments 2022-04-30 07237770 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 07237770 core:AdditionsToInvestments 2022-04-30 07237770 core:FurnitureFittingsToolsEquipment 2022-04-30 07237770 bus:SmallEntities 2021-05-01 2022-04-30 07237770 bus:AuditExemptWithAccountantsReport 2021-05-01 2022-04-30 07237770 bus:FullAccounts 2021-05-01 2022-04-30 07237770 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 07237770 bus:RegisteredOffice 2021-05-01 2022-04-30 07237770 bus:Director1 2021-05-01 2022-04-30 07237770 bus:Director1 1 2021-05-01 2022-04-30 07237770 bus:Director2 2021-05-01 2022-04-30 07237770 bus:Director2 1 2021-05-01 2022-04-30 07237770 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 07237770 core:FurnitureFittings 2021-05-01 2022-04-30 07237770 core:FurnitureFittingsToolsEquipment 2021-05-01 2022-04-30 07237770 countries:AllCountries 2021-05-01 2022-04-30 07237770 2021-04-30 07237770 core:FurnitureFittingsToolsEquipment 2021-04-30 07237770 2020-05-01 2021-04-30 07237770 2021-04-30 07237770 bus:Director1 1 2021-04-30 07237770 bus:Director2 1 2021-04-30 07237770 core:RetainedEarningsAccumulatedLosses 2021-04-30 07237770 core:ShareCapital 2021-04-30 07237770 core:CurrentFinancialInstruments 2021-04-30 07237770 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 07237770 core:FurnitureFittingsToolsEquipment 2021-04-30 07237770 bus:Director1 1 2020-05-01 2021-04-30 07237770 bus:Director2 1 2020-05-01 2021-04-30 iso4217:GBP xbrli:pure

Company registration number: 07237770

Picketstones Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2022

 

Picketstones Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Picketstones Limited

(Registration number: 07237770)
Balance Sheet as at 30 April 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

-

1,394

Investment property

5

2,712,499

2,026,465

Investments

6

120,260

-

Other financial assets

7

266,667

266,667

 

3,099,426

2,294,526

Current assets

 

Debtors

8

876,303

718,133

Cash at bank and in hand

 

239,155

180,952

 

1,115,458

899,085

Creditors: Amounts falling due within one year

9

(148,020)

(129,667)

Net current assets

 

967,438

769,418

Total assets less current liabilities

 

4,066,864

3,063,944

Provisions for liabilities

 

Deferred tax liabilities

 

(122,045)

-

Net assets

 

3,944,819

3,063,944

Capital and reserves

 

Called up share capital

2

2

Fair value reserve

 

411,108

-

Profit and loss account

3,533,709

3,063,942

Total equity

 

3,944,819

3,063,944

For the financial year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Picketstones Limited

(Registration number: 07237770)
Balance Sheet as at 30 April 2022

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 19 January 2023 and signed on its behalf by:
 


J H Maitland-Walker
Director


H E Coles
Director

 
 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
22 The Parks
Minehead
Somerset
TA24 8BT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover consists of profit share from Maitland Walker LLP, recognised on an accruals basis.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in unquoted businesses where fair value cannot be measured reliably is measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Other debtors comprise amounts due from Maitland Walker LLP plus amounts owed to the company by its directors.

Other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method.

Stocks

Work in progress is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

Creditors

Other creditors comprise amounts payable to Maitland Walker LLP, accruals for expenses payable and amounts owed to the directors. Other creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Other creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2021 - 2).

 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2021

10,810

10,810

At 30 April 2022

10,810

10,810

Depreciation

At 1 May 2021

9,416

9,416

Charge for the year

1,394

1,394

At 30 April 2022

10,810

10,810

Carrying amount

At 30 April 2022

-

-

At 30 April 2021

1,394

1,394

5

Investment properties

2022
 £

At 1 May 2021

2,026,465

Additions

152,881

Fair value adjustments

533,153

At 30 April 2022

2,712,499

The investment properties class of fixed assets was valued at £2,712,499 by the directors. The basis of this valuation was current market value.

There has been no valuation of investment property by an independent valuer.

6

Investments

2022
£

2021
£

Investments in associates

120,260

-

Associates

£

Cost

Additions

120,260

Carrying amount

At 30 April 2022

120,260

 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

7

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 May 2021

266,667

266,667

At 30 April 2022

266,667

266,667

Carrying amount

At 30 April 2022

266,667

266,667

8

Debtors

2022
 £

2021
 £

Amounts owed by group undertakings and undertakings in which the company has a participating interest

21,500

-

Other debtors

854,803

718,133

Total current trade and other debtors

876,303

718,133

9

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Taxation and social security

351

175

Corporation tax

145,169

127,742

Other creditors

2,500

1,750

148,020

129,667

 

Picketstones Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 April 2022

10

Reserves reconciliation

Fair value reserve
£

Movement in year :

Transfer of fair value adjustment from profit & loss

533,153

Transfer of deferred tax on fair value adjustments

(122,045)

At 30 April 2022

411,108

11

Related party transactions

Transactions with directors

2022

At 1 May 2021
£

Advances to directors
£

Re-
payments by director
£

At 30 April 2022
£

J H Maitland-Walker

Director's current account

3,847

114,240

(67,982)

50,105

         
       

H E Coles

Director's current account

3,847

114,240

(67,982)

50,105

         
       

 

2021

At 1 May 2020
£

Advances to directors
£

Re-
payments by director
£

At 30 April 2021
£

J H Maitland-Walker

Director's current account

89,392

3,847

(89,392)

3,847

         
       

H E Coles

Director's current account

89,392

3,847

(89,392)

3,847