ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-312022-01-31No description of principal activitytruefalse2021-02-01false22The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06506509 2021-02-01 2022-01-31 06506509 2020-02-01 2021-01-31 06506509 2022-01-31 06506509 2021-01-31 06506509 c:Director2 2021-02-01 2022-01-31 06506509 d:FurnitureFittings 2021-02-01 2022-01-31 06506509 d:FurnitureFittings 2022-01-31 06506509 d:FurnitureFittings 2021-01-31 06506509 d:CurrentFinancialInstruments 2022-01-31 06506509 d:CurrentFinancialInstruments 2021-01-31 06506509 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 06506509 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 06506509 d:ShareCapital 2022-01-31 06506509 d:ShareCapital 2021-01-31 06506509 d:RetainedEarningsAccumulatedLosses 2022-01-31 06506509 d:RetainedEarningsAccumulatedLosses 2021-01-31 06506509 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-01-31 06506509 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-01-31 06506509 c:FRS102 2021-02-01 2022-01-31 06506509 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 06506509 c:FullAccounts 2021-02-01 2022-01-31 06506509 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 06506509 2 2021-02-01 2022-01-31 iso4217:GBP xbrli:pure

Registered number: 06506509









YOUNG FILM ACADEMY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2022

 
YOUNG FILM ACADEMY LIMITED
REGISTERED NUMBER: 06506509

BALANCE SHEET
AS AT 31 JANUARY 2022

2022
2021
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
-
42,380

Cash at bank and in hand
 6 
53,761
35,173

  
53,761
77,553

Creditors: amounts falling due within one year
 7 
(98,699)
(73,933)

Net current (liabilities)/assets
  
 
 
(44,938)
 
 
3,620

Total assets less current liabilities
  
(44,938)
3,620

  

Net (liabilities)/assets
  
(44,938)
3,620


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(44,940)
3,618

  
(44,938)
3,620


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 January 2023.



J Walker
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

Young Film Academy Limited is a private company limited by shares and incorporated in England and Wales. The principal place of business is 24 Fitzroy Square, London, W1T 6EP and the registered office is Regina House, 124 Finchley Road, London, NW3 5JS. The principal activity of the company is to provide educational filmmaking courses and workshops for young people. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings & equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from  related parties.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 3

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Tangible fixed assets





Fixtures, fittings & equipment

£



Cost or valuation


At 1 February 2021
1,475



At 31 January 2022

1,475



Depreciation


At 1 February 2021
1,475



At 31 January 2022

1,475



Net book value



At 31 January 2022
-



At 31 January 2021
-

Page 4

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

5.


Debtors

2022
2021
£
£


Other debtors
-
42,380

-
42,380



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
53,761
35,173

53,761
35,173



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
16,072
10,980

Other creditors
81,067
61,393

Accruals and deferred income
1,560
1,560

98,699
73,933



8.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
53,761
35,173




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 5

 
YOUNG FILM ACADEMY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

9.


Related party transactions

At the year end the company owed £1,484 to Magma Pictures Limited (2021: the company was owed £42,380 by Magma Pictures Limited). The directors, E Boase and J Walker, are also directors of Magma Pictures Limited.
At the year end the company owed £70,251 (2021: £52,096) to Genie Film Limited. The directors, E Boase and J Walker, are also directors of Genie Film Limited.


10.


Controlling party

The company is under the joint control of the directors E Boase and J Walker.

 
Page 6