Applied Workplace Ltd - Accounts to registrar (filleted) - small 22.3

Applied Workplace Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 06930837 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure069308372021-06-30069308372022-06-30069308372021-07-012022-06-30069308372020-06-30069308372020-07-012021-06-30069308372021-06-3006930837ns16:EnglandWales2021-07-012022-06-3006930837ns15:PoundSterling2021-07-012022-06-3006930837ns11:Director12021-07-012022-06-3006930837ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3006930837ns11:SmallEntities2021-07-012022-06-3006930837ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3006930837ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3006930837ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3006930837ns11:FullAccounts2021-07-012022-06-3006930837ns11:Director32021-07-012022-06-3006930837ns11:Director42021-07-012022-06-3006930837ns11:Director22021-07-012022-06-3006930837ns11:CompanySecretary12021-07-012022-06-3006930837ns11:RegisteredOffice2021-07-012022-06-3006930837ns6:CurrentFinancialInstruments2022-06-3006930837ns6:CurrentFinancialInstruments2021-06-3006930837ns6:Non-currentFinancialInstruments2022-06-3006930837ns6:Non-currentFinancialInstruments2021-06-3006930837ns6:ShareCapital2022-06-3006930837ns6:ShareCapital2021-06-3006930837ns6:RetainedEarningsAccumulatedLosses2022-06-3006930837ns6:RetainedEarningsAccumulatedLosses2021-06-3006930837ns6:LandBuildings2021-07-012022-06-3006930837ns6:PlantMachinery2021-07-012022-06-3006930837ns6:LandBuildings2021-06-3006930837ns6:PlantMachinery2021-06-3006930837ns6:LandBuildings2022-06-3006930837ns6:PlantMachinery2022-06-3006930837ns6:LandBuildings2021-06-3006930837ns6:PlantMachinery2021-06-3006930837ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-07-012022-06-3006930837ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-06-3006930837ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3006930837ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-30
REGISTERED NUMBER: 06930837 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2022

for

Applied Workplace Ltd

Applied Workplace Ltd (Registered number: 06930837)






Contents of the Financial Statements
for the Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Applied Workplace Ltd

Company Information
for the Year Ended 30 June 2022







DIRECTORS: S E Coleman
J R Elliott
R J Yeo
D Simpson





SECRETARY: S E Coleman





REGISTERED OFFICE: 21 Church Road
Parkstone
Poole
Dorset
BH14 8UF





REGISTERED NUMBER: 06930837 (England and Wales)





ACCOUNTANT: Richard Allen & Associates
21 Church Road
Parkstone
Poole
Dorset
BH14 8UF

Applied Workplace Ltd (Registered number: 06930837)

Balance Sheet
30 June 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 62,786 28,085

CURRENT ASSETS
Stocks 44,087 90,321
Debtors 5 197,950 94,807
Cash at bank and in hand 96,199 192,112
338,236 377,240
CREDITORS
Amounts falling due within one year 6 320,860 335,865
NET CURRENT ASSETS 17,376 41,375
TOTAL ASSETS LESS CURRENT
LIABILITIES

80,162

69,460

CREDITORS
Amounts falling due after more than one
year

7

(59,067

)

(39,167

)

PROVISIONS FOR LIABILITIES (13,248 ) (972 )
NET ASSETS 7,847 29,321

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 7,747 29,221
SHAREHOLDERS' FUNDS 7,847 29,321

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Applied Workplace Ltd (Registered number: 06930837)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 January 2023 and were signed on its behalf by:





J R Elliott - Director


Applied Workplace Ltd (Registered number: 06930837)

Notes to the Financial Statements
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

Applied Workplace Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - Not provided
Plant and machinery etc - 33% on cost, 25% on reducing balance and 15% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Applied Workplace Ltd (Registered number: 06930837)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 8 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2021 22,965 58,541 81,506
Additions - 54,018 54,018
Disposals - (12,770 ) (12,770 )
At 30 June 2022 22,965 99,789 122,754
DEPRECIATION
At 1 July 2021 - 53,421 53,421
Charge for year - 18,743 18,743
Eliminated on disposal - (12,196 ) (12,196 )
At 30 June 2022 - 59,968 59,968
NET BOOK VALUE
At 30 June 2022 22,965 39,821 62,786
At 30 June 2021 22,965 5,120 28,085

Applied Workplace Ltd (Registered number: 06930837)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 July 2021
DEPRECIATION
Charge for year 17,721
At 30 June 2022 17,721
NET BOOK VALUE
At 30 June 2022 (17,721 )

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 182,699 39,908
Other debtors 15,251 54,899
197,950 94,807

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 11,502 -
Trade creditors 147,526 136,595
Taxation and social security 54,420 95,211
Other creditors 97,412 94,059
320,860 335,865

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 29,167 39,167
Hire purchase contracts 29,900 -
59,067 39,167