C & S Electrical Wholesale Limited - Period Ending 2022-09-30

C & S Electrical Wholesale Limited - Period Ending 2022-09-30


C & S Electrical Wholesale Limited 03440003 false 2021-10-01 2022-09-30 2022-09-30 The principal activity of the company is electrical wholesalers Digita Accounts Production Advanced 6.30.9574.0 true 03440003 2021-10-01 2022-09-30 03440003 2022-09-30 03440003 bus:OrdinaryShareClass1 2022-09-30 03440003 core:CurrentFinancialInstruments 2022-09-30 03440003 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 03440003 core:Non-currentFinancialInstruments 2022-09-30 03440003 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 03440003 core:LandBuildings 2022-09-30 03440003 core:MotorVehicles 2022-09-30 03440003 core:OtherPropertyPlantEquipment 2022-09-30 03440003 bus:SmallEntities 2021-10-01 2022-09-30 03440003 bus:AuditExemptWithAccountantsReport 2021-10-01 2022-09-30 03440003 bus:FullAccounts 2021-10-01 2022-09-30 03440003 bus:SmallCompaniesRegimeForAccounts 2021-10-01 2022-09-30 03440003 bus:RegisteredOffice 2021-10-01 2022-09-30 03440003 bus:CompanySecretaryDirector1 2021-10-01 2022-09-30 03440003 bus:Director4 2021-10-01 2022-09-30 03440003 bus:OrdinaryShareClass1 2021-10-01 2022-09-30 03440003 bus:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 03440003 core:LandBuildings 2021-10-01 2022-09-30 03440003 core:MotorVehicles 2021-10-01 2022-09-30 03440003 core:OtherPropertyPlantEquipment 2021-10-01 2022-09-30 03440003 countries:England 2021-10-01 2022-09-30 03440003 2021-09-30 03440003 core:LandBuildings 2021-09-30 03440003 core:MotorVehicles 2021-09-30 03440003 core:OtherPropertyPlantEquipment 2021-09-30 03440003 2020-10-01 2021-09-30 03440003 2021-09-30 03440003 bus:OrdinaryShareClass1 2021-09-30 03440003 core:CurrentFinancialInstruments 2021-09-30 03440003 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 03440003 core:Non-currentFinancialInstruments 2021-09-30 03440003 core:Non-currentFinancialInstruments core:AfterOneYear 2021-09-30 03440003 core:LandBuildings 2021-09-30 03440003 core:MotorVehicles 2021-09-30 03440003 core:OtherPropertyPlantEquipment 2021-09-30 03440003 bus:OrdinaryShareClass1 2020-10-01 2021-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03440003

C & S Electrical Wholesale Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2022

 

C & S Electrical Wholesale Limited

Contents

Directors' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

C & S Electrical Wholesale Limited

Directors' Report for the Year Ended 30 September 2022

The directors present their report and the financial statements for the year ended 30 September 2022.

Directors of the company

The directors who held office during the year were as follows:

Mrs Clare Amanda Graydon - Company secretary and director

Mr Simon Graydon

Principal activity

The principal activity of the company is electrical wholesalers

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 30 January 2023 and signed on its behalf by:
 

.........................................
Mr Simon Graydon
Director

 

C & S Electrical Wholesale Limited

(Registration number: 03440003)
Balance Sheet as at 30 September 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

80,107

96,063

Current assets

 

Stocks

6

407,501

364,976

Debtors

7

723,490

604,012

Cash at bank and in hand

 

207,270

147,813

 

1,338,261

1,116,801

Creditors: Amounts falling due within one year

8

(820,790)

(729,691)

Net current assets

 

517,471

387,110

Total assets less current liabilities

 

597,578

483,173

Creditors: Amounts falling due after more than one year

8

(149,763)

(146,399)

Net assets

 

447,815

336,774

Capital and reserves

 

Called up share capital

9

854

854

Capital redemption reserve

146

146

Retained earnings

446,815

335,774

Shareholders' funds

 

447,815

336,774

For the financial year ending 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 30 January 2023 and signed on its behalf by:
 

.........................................
Mr Simon Graydon
Director

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Units 1&2
Millfield Close
Chard
Somerset
TA20 2DJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2021 - 25).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

11,372

16,687

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2021

45,992

157,921

52,635

256,548

Additions

-

-

898

898

Disposals

-

(38,501)

-

(38,501)

At 30 September 2022

45,992

119,420

53,533

218,945

Depreciation

At 1 October 2021

-

127,262

33,223

160,485

Charge for the year

-

6,294

5,078

11,372

Eliminated on disposal

-

(33,019)

-

(33,019)

At 30 September 2022

-

100,537

38,301

138,838

Carrying amount

At 30 September 2022

45,992

18,883

15,232

80,107

At 30 September 2021

45,992

30,659

19,412

96,063

Included within the net book value of land and buildings above is £45,992 (2021 - £45,992) in respect of freehold land and buildings.
 

6

Stocks

2022
£

2021
£

Other inventories

407,501

364,976

7

Debtors

Current

2022
£

2021
£

Trade debtors

700,062

577,925

Other debtors

23,428

26,087

 

723,490

604,012

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

39,278

154,147

trade creditors

 

627,879

433,219

Taxation and social security

 

60,422

60,948

Other creditors

 

93,211

81,377

 

820,790

729,691

Due after one year

 

Loans and borrowings

10

149,763

146,399

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

149,763

146,399

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

854

854

854

854

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

149,763

146,399

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

44,690

Other borrowings

39,278

109,457

39,278

154,147

11

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £11.50 (2021 - £30.00) per each Ordinary

 

9,821

 

25,620

         

12

Related party transactions

 

C & S Electrical Wholesale Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

51,870

41,640

Contributions paid to money purchase schemes

100

1,700

51,970

43,340