Lexington Estates Ltd - Period Ending 2022-06-30

Lexington Estates Ltd - Period Ending 2022-06-30


Lexington Estates Ltd 01014516 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is the purchase and development of land and buildings for trading and resale. Digita Accounts Production Advanced 6.30.9574.0 true true false 01014516 2021-07-01 2022-06-30 01014516 2022-06-30 01014516 bus:OrdinaryShareClass1 2022-06-30 01014516 core:RetainedEarningsAccumulatedLosses 2022-06-30 01014516 core:ShareCapital 2022-06-30 01014516 core:CurrentFinancialInstruments 2022-06-30 01014516 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 01014516 core:Non-currentFinancialInstruments 2022-06-30 01014516 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 01014516 core:CostValuation 2022-06-30 01014516 core:FurnitureFittingsToolsEquipment 2022-06-30 01014516 core:LandBuildings 2022-06-30 01014516 bus:SmallEntities 2021-07-01 2022-06-30 01014516 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 01014516 bus:FullAccounts 2021-07-01 2022-06-30 01014516 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 01014516 bus:RegisteredOffice 2021-07-01 2022-06-30 01014516 bus:Director1 2021-07-01 2022-06-30 01014516 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 01014516 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 01014516 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 01014516 core:LandBuildings 2021-07-01 2022-06-30 01014516 core:PlantMachinery 2021-07-01 2022-06-30 01014516 countries:AllCountries 2021-07-01 2022-06-30 01014516 2021-06-30 01014516 core:FurnitureFittingsToolsEquipment 2021-06-30 01014516 core:LandBuildings 2021-06-30 01014516 2020-07-01 2021-06-30 01014516 2021-06-30 01014516 bus:OrdinaryShareClass1 2021-06-30 01014516 core:RetainedEarningsAccumulatedLosses 2021-06-30 01014516 core:ShareCapital 2021-06-30 01014516 core:CurrentFinancialInstruments 2021-06-30 01014516 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 01014516 core:Non-currentFinancialInstruments 2021-06-30 01014516 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 01014516 core:CostValuation 2021-06-30 01014516 core:FurnitureFittingsToolsEquipment 2021-06-30 01014516 core:LandBuildings 2021-06-30 01014516 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01014516

Lexington Estates Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

Pages for Filing with Registrar

 

Lexington Estates Ltd

(Registration number: 01014516)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

163,411

167,702

Investments

6

201

101

 

163,612

167,803

Current assets

 

Stock

7

22,535,738

24,827,217

Debtors

8

855,179

291,937

Cash at bank and in hand

 

2,882,196

1,682,966

 

26,273,113

26,802,120

Creditors: Amounts falling due within one year

9

(516,751)

(613,920)

Net current assets

 

25,756,362

26,188,200

Total assets less current liabilities

 

25,919,974

26,356,003

Creditors: Amounts falling due after more than one year

9

(3,587,859)

(3,666,706)

Net assets

 

22,332,115

22,689,297

Capital and reserves

 

Called up share capital

11

400

400

Profit and loss account

22,331,715

22,688,897

Shareholders' funds

 

22,332,115

22,689,297

 

Lexington Estates Ltd

(Registration number: 01014516)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 January 2023 and signed on its behalf by:
 

.........................................

JS Jackson
Director

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

Principal activity

The principal activity of the company is the purchase and development of land and buildings for trading and resale.

The address of its registered office is:
44 Fulham High Street
London
SW6 3LQ
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Turnover recognition

Turnover represents income from the sale of properties and rents receivable on development properties. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Government grants

Grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. A grant that becomes receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long term leasehold property

Cost over shorter of period of lease or 50 years

Plant and machinery

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Properties held for resale

Properties held for resale are valued at the lower of cost and net realisable value. Net realisable value is deemed to be estimated sales proceeds less attributable costs.

The cost of properties held for resale comprises direct purchase costs and, where applicable, direct labour costs and those overheads that have been incurred in bringing the properties held for resale to their present condition. At each reporting date, properties held for resale are assessed for impairment. If properties held for resale are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from banks.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

3

Significant judgements and estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Directors' opinion there are no significant judgements or key sources of estimation uncertainty.

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 8).

5

Tangible assets

Long term leasehold property
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2021

185,754

8,657

194,411

Additions

-

1,357

1,357

At 30 June 2022

185,754

10,014

195,768

Depreciation

At 1 July 2021

26,008

701

26,709

Charge for the year

3,715

1,933

5,648

At 30 June 2022

29,723

2,634

32,357

Carrying amount

At 30 June 2022

156,031

7,380

163,411

At 30 June 2021

159,746

7,956

167,702

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

6

Investments

2022
£

2021
£

Investments in subsidiaries

201

101

Subsidiaries

£

Cost or valuation

At 1 July 2021

201

At 30 June 2022

201

Carrying amount

At 30 June 2022

201

At 30 June 2021

101

7

Properties held for resale

2022
£

2021
£

Properties held for resale

22,535,738

24,827,217

8

Debtors

2022
£

2021
£

Trade debtors

3,047

2,900

Amounts owed by subsidiaries

169,657

154,055

Other debtors

682,475

134,982

Total current trade and other debtors

855,179

291,937

Other debtors includes £200,000 of loans repayable after more than 1 year (2021: £nil).

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

9

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10

193,120

200,258

Trade creditors

 

53,392

87,596

Director's loan account

13

4,686

57,920

Taxation and social security

 

47,989

71,970

Other creditors

 

217,564

196,176

 

516,751

613,920

Due after one year

 

Bank borrowings

10

3,587,859

3,666,706

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

3,587,859

3,666,706

2022
£

2021
£

Current loans and borrowings

Bank borrowings

127,745

125,314

Bank overdrafts

65,375

74,944

193,120

200,258

Bank loans are secured on various properties owned by the company.

 

Lexington Estates Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

11

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

400

400

400

400

         

12

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £Nil (2021 - £500) per each Ordinary shares

 

-

 

200,000

         

13

Related party transactions

J S Jackson
(Director)
 

Lexington Estates Limited has a loan from J S Jackson. Interest is not charged on the loan. During the year, net reimbursements and expenses amounted to £53,234 (2021 - £Nil). At the balance sheet date the amount owed to J S Jackson was £4,686 (2021 - £57,920).