EMSYS_MARITIME_LTD - Accounts


Company registration number 10342331 (England and Wales)
EMSYS MARITIME LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
EMSYS MARITIME LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
EMSYS MARITIME LTD
BALANCE SHEET
AS AT 31 AUGUST 2022
31 August 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
54,860
-
0
Tangible assets
4
15,933
801
70,793
801
Current assets
Stocks
147,598
40,857
Debtors
5
1,674,240
621,553
Cash at bank and in hand
1,241,406
773,266
3,063,244
1,435,676
Creditors: amounts falling due within one year
6
(1,403,756)
(456,749)
Net current assets
1,659,488
978,927
Total assets less current liabilities
1,730,281
979,728
Provisions for liabilities
(17,698)
-
0
Net assets
1,712,583
979,728
Capital and reserves
Called up share capital
90
90
Profit and loss reserves
1,712,493
979,638
Total equity
1,712,583
979,728

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EMSYS MARITIME LTD
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2022
31 August 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 January 2023 and are signed on its behalf by:
S Brown
Director
Company Registration No. 10342331
EMSYS MARITIME LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 3 -
1
Accounting policies
Company information

Emsys Maritime Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Crown House, Bridgewater Close, Burnley, Lancashire, United Kingdom, BB11 5TE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has experienced sustained trade during the ongoing COVID-19 pandemic. At the date oftrue approval of the financial statements, the company's cash position is very strong. Whilst the medium to long term impact of the pandemic is unclear, the directors do not reasonably foresee any circumstances , in which the company's ability to remain a going concern would be at risk. Therefore, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Development costs
3 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
33% straight line
EMSYS MARITIME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

EMSYS MARITIME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
7
3
Intangible fixed assets
Development costs
£
Cost
At 1 September 2021
-
0
Additions
54,860
At 31 August 2022
54,860
Amortisation and impairment
At 1 September 2021 and 31 August 2022
-
0
Carrying amount
At 31 August 2022
54,860
At 31 August 2021
-
0
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 September 2021
1,045
10,017
11,062
Additions
-
0
16,495
16,495
At 31 August 2022
1,045
26,512
27,557
Depreciation and impairment
At 1 September 2021
633
9,628
10,261
Depreciation charged in the year
216
1,147
1,363
At 31 August 2022
849
10,775
11,624
Carrying amount
At 31 August 2022
196
15,737
15,933
At 31 August 2021
412
389
801
EMSYS MARITIME LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,023,619
106,096
Amounts owed by group undertakings
455,744
455,744
Other debtors
194,877
59,713
1,674,240
621,553
6
Creditors: amounts falling due within one year
2022
2021
£
£
Loans
37,500
47,500
Trade creditors
276,640
3,566
Taxation and social security
159,675
88,943
Other creditors
929,941
316,740
1,403,756
456,749
2022-08-312021-09-01false11 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityS BrownL Brown103423312021-09-012022-08-31103423312022-08-31103423312021-08-3110342331core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-08-3110342331core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-08-3110342331core:FurnitureFittings2022-08-3110342331core:ComputerEquipment2022-08-3110342331core:FurnitureFittings2021-08-3110342331core:ComputerEquipment2021-08-3110342331core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3110342331core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3110342331core:CurrentFinancialInstruments2022-08-3110342331core:CurrentFinancialInstruments2021-08-3110342331core:ShareCapital2022-08-3110342331core:ShareCapital2021-08-3110342331core:RetainedEarningsAccumulatedLosses2022-08-3110342331core:RetainedEarningsAccumulatedLosses2021-08-3110342331bus:Director12021-09-012022-08-3110342331core:IntangibleAssetsOtherThanGoodwill2021-09-012022-08-3110342331core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-09-012022-08-3110342331core:FurnitureFittings2021-09-012022-08-3110342331core:ComputerEquipment2021-09-012022-08-31103423312020-09-012021-08-3110342331core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-08-3110342331core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-09-012022-08-3110342331core:FurnitureFittings2021-08-3110342331core:ComputerEquipment2021-08-31103423312021-08-3110342331core:WithinOneYear2022-08-3110342331core:WithinOneYear2021-08-3110342331bus:PrivateLimitedCompanyLtd2021-09-012022-08-3110342331bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3110342331bus:FRS1022021-09-012022-08-3110342331bus:AuditExemptWithAccountantsReport2021-09-012022-08-3110342331bus:Director22021-09-012022-08-3110342331bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP