HILTON_PROPERTIES_LIMITED - Accounts


Company registration number 02886819 (England and Wales)
HILTON PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
HILTON PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HILTON PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,265
12,355
Investment properties
5
38,304,319
29,062,338
Investments
6
45
45
38,313,629
29,074,738
Current assets
Stocks
2,931,269
2,931,269
Debtors
7
1,301,589
1,023,579
Cash at bank and in hand
1,795,552
2,065,100
6,028,410
6,019,948
Creditors: amounts falling due within one year
8
(4,046,245)
(4,371,585)
Net current assets
1,982,165
1,648,363
Total assets less current liabilities
40,295,794
30,723,101
Creditors: amounts falling due after more than one year
9
(6,896,233)
(7,204,760)
Provisions for liabilities
(5,689,161)
(3,478,759)
Net assets
27,710,400
20,039,582
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
27,710,200
20,039,382
Total equity
27,710,400
20,039,582

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HILTON PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2023 and are signed on its behalf by:
Mr P Hilton
Director
Company Registration No. 02886819
HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Hilton Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Raynham Road Industrial Estate, Bishop's Stortford, Hertfordshire, CM23 5PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised over the lease term of the investment properties net of VAT and discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 May 2021 and 30 April 2022
60,753
Depreciation and impairment
At 1 May 2021
48,398
Depreciation charged in the year
3,090
At 30 April 2022
51,488
Carrying amount
At 30 April 2022
9,265
At 30 April 2021
12,355
5
Investment property
2022
£
Fair value
At 1 May 2021
29,062,338
Additions
1,236,792
Disposals
(900,000)
Revaluations
8,905,189
At 30 April 2022
38,304,319

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors of the company at the closing of the financial year. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
45
45
HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
12,985
4,606
Other debtors
1,118,604
848,973
1,131,589
853,579
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
170,000
170,000
Total debtors
1,301,589
1,023,579
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
248,356
372,752
Trade creditors
373,896
326,891
Amounts owed to group undertakings
45
45
Corporation tax
305,757
276,263
Other taxation and social security
58,766
35,263
Other creditors
3,059,425
3,360,371
4,046,245
4,371,585
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
6,896,233
7,204,760

Bank borrowings are secured by way of fixed and floating charges over the company's freehold properties. The charges are also held over Mr & Mrs Hilton's personally owned property. The company has also given an unlimited cross guarantee to support the bank facilities made available to Hilton Limited, a company which Mr & Mrs Hilton are directors and controlling shareholders.

HILTON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 8 -
10
Operating lease commitments
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2022
2021
£
£
6,439,972
6,227,697
11
Related party transactions

A loan was provided by the company to Hilton Limited, a connected company. The balance owed by Hilton Limited at 30 April 2022 was £75,700 (2021: £300 owed by the company to Hilton Limited).

 

During the year, a loan was provided by the company to Hilton & Moss Sportscars Limited, a connected company. The amount owed by Hilton & Moss Sportscars Limited at 30 April 2022 was £747,997 (2021: £497,997).

 

During the year, a loan was provided to the company by the directors. The amount owed by the company to the directors at 30 April 2022 was £2,834,065 (2021: £3,143,151).

12
Ultimate controlling party

The company is controlled by the directors.

13
Prior period adjustment

An adjustment was made to increase the prior year deferred tax provision by £3,252,682. This adjustment was made in order to correctly state deferred tax on investment property revaluations.

Reconciliation of changes in equity
1 May
30 April
2020
2021
£
£
Adjustments to prior year
Deferred Tax
(1,393,836)
(3,252,682)
Equity as previously reported
14,821,359
23,292,264
Equity as adjusted
13,427,523
20,039,582
Analysis of the effect upon equity
Profit and loss reserves
(1,393,836)
(3,252,682)
2022-04-302021-05-01false30 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs S HiltonMr P Hilton028868192021-05-012022-04-30028868192022-04-30028868192021-04-3002886819core:FurnitureFittings2022-04-3002886819core:FurnitureFittings2021-04-3002886819core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3002886819core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3002886819core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3002886819core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3002886819core:CurrentFinancialInstruments2022-04-3002886819core:CurrentFinancialInstruments2021-04-3002886819core:ShareCapital2022-04-3002886819core:ShareCapital2021-04-3002886819core:RetainedEarningsAccumulatedLosses2022-04-3002886819core:RetainedEarningsAccumulatedLosses2021-04-3002886819bus:Director22021-05-012022-04-3002886819core:FurnitureFittings2021-05-012022-04-30028868192020-05-012021-04-3002886819core:FurnitureFittings2021-04-30028868192021-04-3002886819core:WithinOneYear2022-04-3002886819core:WithinOneYear2021-04-3002886819core:AfterOneYear2022-04-3002886819core:AfterOneYear2021-04-3002886819core:Non-currentFinancialInstruments2022-04-3002886819core:Non-currentFinancialInstruments2021-04-3002886819bus:PrivateLimitedCompanyLtd2021-05-012022-04-3002886819bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3002886819bus:FRS1022021-05-012022-04-3002886819bus:AuditExemptWithAccountantsReport2021-05-012022-04-3002886819bus:Director12021-05-012022-04-3002886819bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP