MARNITA_LIMITED - Accounts


Company Registration No. 00835557 (England and Wales)
MARNITA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 APRIL 2022
30 April 2022
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
MARNITA LIMITED
COMPANY INFORMATION
Directors
Mr J N Hughes
Mrs J A Hughes
Secretary
Mrs J A Hughes
Company number
00835557
Registered office
22-24 Enterprise Way
Empire Business Park
Burnley
Lancashire
England
BB12 6LT
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
MARNITA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MARNITA LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
22,383
22,032
Investment properties
4
375,000
375,000
397,383
397,032
Current assets
Stocks
442,107
377,741
Debtors
5
239,793
184,552
Cash at bank and in hand
317,771
408,492
999,671
970,785
Creditors: amounts falling due within one year
6
(571,933)
(560,992)
Net current assets
427,738
409,793
Total assets less current liabilities
825,121
806,825
Creditors: amounts falling due after more than one year
7
(30,833)
(40,845)
Provisions for liabilities
(77,715)
(58,924)
Net assets
716,573
707,056
Capital and reserves
Called up share capital
100
100
Fair value reserve
280,839
298,217
Profit and loss reserves
435,634
408,739
Total equity
716,573
707,056

The notes on pages 3 to 6 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MARNITA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2023 and are signed on its behalf by:
Mrs J A Hughes
Director
Company Registration No. 00835557
MARNITA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Marnita Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22-24 Enterprise Way, Empire Business Park, Burnley, Lancashire, England, BB12 6LT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable excluding discounts, rebates, VAT and other sales related taxes.

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on reducing balance
Motor vehicles
25% on reducing balance
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value. after making due allowance for obsolete and slow moving items.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MARNITA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
12
12
MARNITA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 5 -
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 May 2021
170,983
9,433
180,416
Additions
4,328
-
0
4,328
At 30 April 2022
175,311
9,433
184,744
Depreciation and impairment
At 1 May 2021
149,307
9,077
158,384
Depreciation charged in the year
3,888
89
3,977
At 30 April 2022
153,195
9,166
162,361
Carrying amount
At 30 April 2022
22,116
267
22,383
At 30 April 2021
21,676
356
22,032
4
Investment property
2022
£
Fair value
At 1 May 2021 and 30 April 2022
375,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 April 2022 by the directors The valuation was made on an open market value basis.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
24,384
24,384
Accumulated depreciation
(2,631)
(2,631)
Carrying amount
21,753
21,753
MARNITA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
193,206
138,622
Other debtors
46,587
45,930
239,793
184,552
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
9,155
Trade creditors
352,094
314,962
Taxation and social security
95,944
118,872
Other creditors
113,895
118,003
571,933
560,992
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
30,833
40,845
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
49,947
53,545
2022-04-302021-05-01false30 January 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr J N HughesMrs Judith Anita HughesMrs J A Hughes008355572021-05-012022-04-30008355572022-04-3000835557bus:Director12021-05-012022-04-3000835557bus:CompanySecretaryDirector12021-05-012022-04-3000835557bus:CompanySecretary12021-05-012022-04-3000835557bus:Director22021-05-012022-04-3000835557bus:RegisteredOffice2021-05-012022-04-30008355572021-04-3000835557core:PlantMachinery2022-04-3000835557core:MotorVehicles2022-04-3000835557core:PlantMachinery2021-04-3000835557core:MotorVehicles2021-04-3000835557core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3000835557core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3000835557core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3000835557core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3000835557core:CurrentFinancialInstruments2022-04-3000835557core:CurrentFinancialInstruments2021-04-3000835557core:ShareCapital2022-04-3000835557core:ShareCapital2021-04-3000835557core:RevaluationReserve2022-04-3000835557core:RevaluationReserve2021-04-3000835557core:RetainedEarningsAccumulatedLosses2022-04-3000835557core:RetainedEarningsAccumulatedLosses2021-04-3000835557core:PlantMachinery2021-05-012022-04-3000835557core:MotorVehicles2021-05-012022-04-30008355572020-05-012021-04-3000835557core:PlantMachinery2021-04-3000835557core:MotorVehicles2021-04-30008355572021-04-3000835557core:WithinOneYear2022-04-3000835557core:WithinOneYear2021-04-3000835557core:Non-currentFinancialInstruments2022-04-3000835557core:Non-currentFinancialInstruments2021-04-3000835557bus:PrivateLimitedCompanyLtd2021-05-012022-04-3000835557bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3000835557bus:FRS1022021-05-012022-04-3000835557bus:AuditExemptWithAccountantsReport2021-05-012022-04-3000835557bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP