PERRY_APPLETON_FINANCIAL_ - Accounts


Company Registration Number 03754162 (England and Wales)
PERRY APPLETON FINANCIAL MANAGEMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PERRY APPLETON FINANCIAL MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PERRY APPLETON FINANCIAL MANAGEMENT LTD
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
7,315
Tangible assets
4
941
1,198
941
8,513
Current assets
Debtors
6
63,710
51,190
Cash at bank and in hand
153,783
150,921
217,493
202,111
Creditors: amounts falling due within one year
7
(38,974)
(34,911)
Net current assets
178,519
167,200
Total assets less current liabilities
179,460
175,713
Provisions for liabilities
-
0
(228)
Net assets
179,460
175,485
Capital and reserves
Called up share capital
8
7,500
7,500
Capital redemption reserve
2,500
2,500
Profit and loss reserves
169,460
165,485
Total equity
179,460
175,485

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PERRY APPLETON FINANCIAL MANAGEMENT LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2023 and are signed on its behalf by:
Mr AM Curtis
Director
Company Registration No. 03754162
PERRY APPLETON FINANCIAL MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Perry Appleton Financial Management Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Stables, Church Walk, Daventry, Northamptonshire, UK, NN11 4BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents commission earned and fees which are mainly taken to credit when debit or fee notes are issued irrespective of the inception date or period of insurance.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisitions of businesses in 2000, 2006, 2008 and 2010 is being written off evenly over its estimated useful life of fifteen years. Goodwill purchased in 2012 is being written off evenly over its useful estimated useful life of five years

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PERRY APPLETON FINANCIAL MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
PERRY APPLETON FINANCIAL MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
12
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2021 and 30 April 2022
198,434
Amortisation and impairment
At 1 May 2021
191,119
Amortisation charged for the year
7,315
At 30 April 2022
198,434
Carrying amount
At 30 April 2022
-
0
At 30 April 2021
7,315

Goodwill arose on the purchase of unincorporated businesses in 2000, 2006, 2008, 2010 which is being amortised over 15 years. Goodwill arose on the purchase of unincorporated businesses in 2012 which is being amortised over 5 years. In the opinion of the directors, this represents a prudent estimate of the period over which the company will derive economic benefit from the customer base acquired from those businesses.

PERRY APPLETON FINANCIAL MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 6 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 May 2021 and 30 April 2022
478
4,093
4,571
Depreciation and impairment
At 1 May 2021
478
2,895
3,373
Depreciation charged in the year
-
0
257
257
At 30 April 2022
478
3,152
3,630
Carrying amount
At 30 April 2022
-
0
941
941
At 30 April 2021
-
0
1,198
1,198
5
Secured Debts

All liabilities of the Company, both present and future, to Bank of Scotland are secured by way of fixed and floating charges against all assets of the Company.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
40,003
40,365
Other debtors
23,707
10,825
63,710
51,190
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
1,175
Corporation tax
16,873
14,779
Other taxation and social security
-
0
2,862
Other creditors
12,500
845
Accruals and deferred income
9,601
15,250
38,974
34,911
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
7,500
7,500
7,500
7,500
PERRY APPLETON FINANCIAL MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
8
Called up share capital
(Continued)
- 7 -
Lessee
9
Directors' transactions

Dividends totalling £55,000 (2021 - £12,000) were paid in the year in respect of shares held by the company's directors.

 

2022-04-302021-05-01false30 January 2023CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr A M CurtisMr S G LeechMr N M TomsMr NM Toms037541622021-05-012022-04-30037541622022-04-30037541622021-04-3003754162core:NetGoodwill2022-04-3003754162core:NetGoodwill2021-04-3003754162core:FurnitureFittings2022-04-3003754162core:ComputerEquipment2022-04-3003754162core:FurnitureFittings2021-04-3003754162core:ComputerEquipment2021-04-3003754162core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3003754162core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3003754162core:CurrentFinancialInstruments2022-04-3003754162core:CurrentFinancialInstruments2021-04-3003754162core:ShareCapital2022-04-3003754162core:ShareCapital2021-04-3003754162core:CapitalRedemptionReserve2022-04-3003754162core:CapitalRedemptionReserve2021-04-3003754162core:RetainedEarningsAccumulatedLosses2022-04-3003754162core:RetainedEarningsAccumulatedLosses2021-04-3003754162bus:Director12021-05-012022-04-3003754162core:Goodwill2021-05-012022-04-3003754162core:FurnitureFittings2021-05-012022-04-3003754162core:ComputerEquipment2021-05-012022-04-30037541622020-05-012021-04-3003754162core:NetGoodwill2021-04-3003754162core:NetGoodwill2021-05-012022-04-3003754162core:FurnitureFittings2021-04-3003754162core:ComputerEquipment2021-04-30037541622021-04-3003754162bus:PrivateLimitedCompanyLtd2021-05-012022-04-3003754162bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3003754162bus:FRS1022021-05-012022-04-3003754162bus:AuditExemptWithAccountantsReport2021-05-012022-04-3003754162bus:Director22021-05-012022-04-3003754162bus:Director32021-05-012022-04-3003754162bus:CompanySecretary12021-05-012022-04-3003754162bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP