Fluxx Limited - Accounts to registrar (filleted) - small 22.3

Fluxx Limited - Accounts to registrar (filleted) - small 22.3


PTP Accounts Production v22.3.0.621 07605422 Board of Directors 1.5.21 30.4.22 30.4.22 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076054222021-04-30076054222022-04-30076054222021-05-012022-04-30076054222020-04-30076054222020-05-012021-04-30076054222021-04-3007605422ns16:EnglandWales2021-05-012022-04-3007605422ns15:PoundSterling2021-05-012022-04-3007605422ns11:Director12021-05-012022-04-3007605422ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3007605422ns11:SmallEntities2021-05-012022-04-3007605422ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3007605422ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3007605422ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3007605422ns11:FullAccounts2021-05-012022-04-3007605422ns11:OrdinaryShareClass12021-05-012022-04-3007605422ns11:Director32021-05-012022-04-3007605422ns11:Director42021-05-012022-04-3007605422ns11:RegisteredOffice2021-05-012022-04-3007605422ns6:CurrentFinancialInstruments2022-04-3007605422ns6:CurrentFinancialInstruments2021-04-3007605422ns6:ShareCapital2022-04-3007605422ns6:ShareCapital2021-04-3007605422ns6:SharePremium2022-04-3007605422ns6:SharePremium2021-04-3007605422ns6:RetainedEarningsAccumulatedLosses2022-04-3007605422ns6:RetainedEarningsAccumulatedLosses2021-04-3007605422ns6:PlantMachinery2021-05-012022-04-3007605422ns6:PlantMachinery2021-04-3007605422ns6:PlantMachinery2022-04-3007605422ns6:PlantMachinery2021-04-3007605422ns6:CostValuation2021-04-3007605422ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3007605422ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3007605422ns11:OrdinaryShareClass12022-04-30
REGISTERED NUMBER: 07605422 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2022

for

Fluxx Limited

Fluxx Limited (Registered number: 07605422)






Contents of the Financial Statements
for the Year Ended 30 April 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Fluxx Limited

Company Information
for the Year Ended 30 April 2022







DIRECTORS: R Poole
Mrs J Burns
Mrs S L Parkinson





REGISTERED OFFICE: 9 Marshalsea Road
London
SE1 1EP





REGISTERED NUMBER: 07605422 (England and Wales)





ACCOUNTANTS: Alan Griffin FCA
TBLC Limited

Fluxx Limited (Registered number: 07605422)

Balance Sheet
30 April 2022

30.4.22 30.4.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 65,711 31,197
Investments 5 1,337,000 1,337,000
1,402,711 1,368,197

CURRENT ASSETS
Debtors 6 796,322 486,918
Cash at bank 655,464 1,873,053
1,451,786 2,359,971
CREDITORS
Amounts falling due within one year 7 579,472 1,337,598
NET CURRENT ASSETS 872,314 1,022,373
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,275,025

2,390,570

CAPITAL AND RESERVES
Called up share capital 8 1,315 1,220
Share premium 1,062,431 1,039,552
Retained earnings 1,211,279 1,349,798
SHAREHOLDERS' FUNDS 2,275,025 2,390,570

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 January 2023 and were signed on its behalf by:





R Poole - Director


Fluxx Limited (Registered number: 07605422)

Notes to the Financial Statements
for the Year Ended 30 April 2022

1. STATUTORY INFORMATION

Fluxx Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Turnover
Turnover represents the value, net of value added tax, of work carried out in respect of services provided to customers.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2021 - 45 ) .

Fluxx Limited (Registered number: 07605422)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 May 2021 290,272
Additions 120,180
Disposals (37,778 )
At 30 April 2022 372,674
DEPRECIATION
At 1 May 2021 259,075
Charge for year 66,777
Eliminated on disposal (18,889 )
At 30 April 2022 306,963
NET BOOK VALUE
At 30 April 2022 65,711
At 30 April 2021 31,197

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakin
£   
COST
At 1 May 2021
and 30 April 2022 1,337,000
NET BOOK VALUE
At 30 April 2022 1,337,000
At 30 April 2021 1,337,000

Investment in subsidiaries represents 100% of the share capital of Magnetic North Interactive Limited a company registered in England and Wales.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
£    £   
Trade debtors 693,673 413,145
Other debtors 102,649 73,773
796,322 486,918

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.22 30.4.21
£    £   
Trade creditors 243,872 428,399
Taxation and social security 185,551 247,004
Other creditors 150,049 662,195
579,472 1,337,598

Fluxx Limited (Registered number: 07605422)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.4.22 30.4.21
value: £    £   
131,530 Ordinary .01 1,315 1,220

During the year 9,500 shares were issued in connection with the exercise of share options.