ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-30trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-07-01false44true 11828308 2020-07-01 2021-06-30 11828308 2019-02-15 2020-06-30 11828308 2021-06-30 11828308 2020-06-30 11828308 1 2020-07-01 2021-06-30 11828308 d:Director1 2020-07-01 2021-06-30 11828308 c:PlantMachinery 2020-07-01 2021-06-30 11828308 c:PlantMachinery 2021-06-30 11828308 c:PlantMachinery 2020-06-30 11828308 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 11828308 c:MotorVehicles 2020-07-01 2021-06-30 11828308 c:MotorVehicles 2021-06-30 11828308 c:MotorVehicles 2020-06-30 11828308 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 11828308 c:FurnitureFittings 2020-07-01 2021-06-30 11828308 c:FurnitureFittings 2021-06-30 11828308 c:FurnitureFittings 2020-06-30 11828308 c:FurnitureFittings c:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 11828308 c:OfficeEquipment 2020-07-01 2021-06-30 11828308 c:OfficeEquipment 2021-06-30 11828308 c:OfficeEquipment 2020-06-30 11828308 c:OfficeEquipment c:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 11828308 c:LeasedAssetsHeldAsLessee 2020-07-01 2021-06-30 11828308 c:Goodwill 2020-07-01 2021-06-30 11828308 c:Goodwill 2021-06-30 11828308 c:Goodwill 2020-06-30 11828308 c:CurrentFinancialInstruments 2021-06-30 11828308 c:CurrentFinancialInstruments 2020-06-30 11828308 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 11828308 c:CurrentFinancialInstruments c:WithinOneYear 2020-06-30 11828308 c:ShareCapital 2021-06-30 11828308 c:ShareCapital 2020-06-30 11828308 c:RetainedEarningsAccumulatedLosses 2021-06-30 11828308 c:RetainedEarningsAccumulatedLosses 2020-06-30 11828308 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 11828308 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-06-30 11828308 c:AcceleratedTaxDepreciationDeferredTax 2021-06-30 11828308 c:AcceleratedTaxDepreciationDeferredTax 2020-06-30 11828308 d:FRS102 2020-07-01 2021-06-30 11828308 d:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 11828308 d:FullAccounts 2020-07-01 2021-06-30 11828308 d:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 11828308 c:Goodwill c:OwnedIntangibleAssets 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure
Registered number: 11828308


BUZY BEEZ TYRES AND EXHAUSTS LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2021

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
REGISTERED NUMBER: 11828308

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
51,992
66,892

Tangible assets
 5 
24,131
22,398

  
76,123
89,290

Current assets
  

Stocks
  
19,750
17,250

Debtors: amounts falling due within one year
 6 
14,274
10,998

Cash at bank and in hand
 7 
9,906
12,197

  
43,930
40,445

Creditors: amounts falling due within one year
 8 
(113,390)
(124,667)

Net current liabilities
  
 
 
(69,460)
 
 
(84,222)

Total assets less current liabilities
  
6,663
5,068

Provisions for liabilities
  

Deferred tax
 10 
(4,585)
(4,256)

  
 
 
(4,585)
 
 
(4,256)

Net assets
  
2,078
812


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,978
712

  
2,078
812


Page 1

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
REGISTERED NUMBER: 11828308
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr Justin Willoughby
Director

Date: 14 March 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Buzy Beez Tyres & Exhusts Ltd is a limited company incorporated in England being part of the United Kingdom whose registered office and principle place of business is 131 Rose Hill, Oxford, Oxfordshire, England, OX4 4HT.
The company was incorporated 15 February 2019 and began trading 1 July 2019.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The global coronavirus pandemic was ongoing during part of the year under review and remained a concern at the balance sheet date.
Whilst full financial implications are not yet known, based on the Company’s financial and liquidity position, the directors believe that the Company is in a position to withstand the financial impact of the pandemic. While the balance sheet does show a net current liabilities position this is due to an outstanding loan due to the director. The director wishes the company to continue trading and is willing to continue providing this finance to that end. As a result they have adopted the going concern basis of accounting.
Government support has been received by the company to support the company during this period.

Page 3

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
15%
Fixtures and fittings
-
15%
Office equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2020
81,792



At 30 June 2021

81,792



Amortisation


At 1 July 2020
14,900


Charge for the year on owned assets
14,900



At 30 June 2021

29,800



Net book value



At 30 June 2021
51,992



At 30 June 2020
66,892



Page 8

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
5,305
17,441
1,509
2,095
26,350


Additions
4,060
-
-
1,931
5,991



At 30 June 2021

9,365
17,441
1,509
4,026
32,341



Depreciation


At 1 July 2020
796
2,616
226
314
3,952


Charge for the year on financed assets
1,285
2,224
192
557
4,258



At 30 June 2021

2,081
4,840
418
871
8,210



Net book value



At 30 June 2021
7,284
12,601
1,091
3,155
24,131



At 30 June 2020
4,509
14,825
1,283
1,781
22,398


6.


Debtors

2021
2020
£
£


Trade debtors
10,988
10,477

Prepayments and accrued income
3,286
521

14,274
10,998



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
9,906
12,197

9,906
12,197


Page 9

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
21,338
9,754

Corporation tax
8,713
13,541

Other taxation and social security
6,597
15,685

Other creditors
76,526
85,367

Accruals and deferred income
216
320

113,390
124,667



9.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
9,906
12,197




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Deferred taxation




2021


£






At beginning of year
(4,256)


Charged to profit or loss
(329)



At end of year
(4,585)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(4,585)
(4,256)

(4,585)
(4,256)

Page 10

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

11.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £299. Contributions totalling £108 were payable to the fund at the balance sheet date and are included in other creditors.


12.


Related party transactions

Held within other creditors at the balance sheet date is an amount of £76,417 owed to director and shareholder Mr Justin Willoughby. 
There is no fixed date for repayment.


13.


Post balance sheet events

The Company continues to monitor the effects of COVID-19 outbreak which has been declared as a pandemic by the World Health Organization. The outbreak has not only prompted widespread health concerns, but has caused recent deteriorations in global market conditions. The eventual outcome is highly uncertain and is largely dependent on how successful authorities are at containing and managing the outbreak.
The Director considers the emergence of the COVID-19 coronavirus pandemic to be a non-adjusting post
balance sheet event and hence any future impact is likely to be in connection with the assessment of the fair value of assets and liabilities affected, in future periods investments at future
valuation dates.
There are no other significant subsequent events that need to be disclosed or reflected in the annual accounts.


14.


Controlling party

The controlling party is director Mr Justin Willoughy by virtue of his 100% shareholding.


15.


Coronavirus goverment support

The Company received Government support in the year as follows:
Coronavirus  Job  Retention  Scheme  Grants,  amounting  to  £11,093 is has been recorded as other operating income through the profit or loss account
Local  authority  small  business  support  grant,  amounting  to  £1,500. This  has been  recorded  as other perating income through the profit or loss account.

 
Page 11