ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30false2020-05-01The principal activity of the company during the year continued to be that of the provision of beautytreatments.78truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05036780 2020-05-01 2021-04-30 05036780 2019-05-01 2020-04-30 05036780 2021-04-30 05036780 2020-04-30 05036780 c:Director1 2020-05-01 2021-04-30 05036780 d:PlantMachinery 2020-05-01 2021-04-30 05036780 d:FurnitureFittings 2020-05-01 2021-04-30 05036780 d:FurnitureFittings 2021-04-30 05036780 d:FurnitureFittings 2020-04-30 05036780 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 05036780 d:ComputerEquipment 2020-05-01 2021-04-30 05036780 d:Goodwill 2021-04-30 05036780 d:Goodwill 2020-04-30 05036780 d:CurrentFinancialInstruments 2021-04-30 05036780 d:CurrentFinancialInstruments 2020-04-30 05036780 d:Non-currentFinancialInstruments 2021-04-30 05036780 d:Non-currentFinancialInstruments 2020-04-30 05036780 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 05036780 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 05036780 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 05036780 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 05036780 d:ShareCapital 2021-04-30 05036780 d:ShareCapital 2020-04-30 05036780 d:RetainedEarningsAccumulatedLosses 2021-04-30 05036780 d:RetainedEarningsAccumulatedLosses 2020-04-30 05036780 c:FRS102 2020-05-01 2021-04-30 05036780 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 05036780 c:FullAccounts 2020-05-01 2021-04-30 05036780 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 05036780 2 2020-05-01 2021-04-30 iso4217:GBP xbrli:pure

05036780










VISAGE BEAUTY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2021

 
VISAGE BEAUTY LIMITED
REGISTERED NUMBER:05036780

BALANCE SHEET
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
31,188
26,812

  
31,188
26,812

Current assets
  

Stocks
  
5,000
5,000

Debtors: amounts falling due within one year
 6 
39,530
35,912

Cash at bank and in hand
  
21,067
6,149

  
65,597
47,061

Creditors: amounts falling due within one year
 7 
(40,742)
(19,874)

Net current assets
  
 
 
24,855
 
 
27,187

Total assets less current liabilities
  
56,043
53,999

Creditors: amounts falling due after more than one year
 8 
(49,328)
(13,387)

Provisions for liabilities
  

Deferred tax
  
-
(1,352)

  
 
 
-
 
 
(1,352)

Net assets
  
6,715
39,260


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
6,713
39,258

  
6,715
39,260


Page 1

 
VISAGE BEAUTY LIMITED
REGISTERED NUMBER:05036780
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mrs B Sohal
Director

Date: 14 March 2022


The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


General information

Visage Beauty Limited is a private company, limited by shares, domiciled in England and Wales, registration number 05036780. The registered office is 165-167 Radford Road, Hyson Green, Nottingham, NG7 5EH.
Principal activities
 
The principal activity of the company during the year continued to be that of the provision of beauty treatments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is British Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.3

Operating leases: the company as lessor

Rental income from operating leases is credited to profit or loss on a straight line basis over the lease term.

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line per annum
Fixtures, fittings and equipment
-
15% straight line per annum
Computer equipment
-
33% straight line per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.18

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 - 8).


4.


Intangible assets




Goodwill

£



Cost


At 1 May 2020
115,000



At 30 April 2021

115,000



Amortisation


At 1 May 2020
115,000



At 30 April 2021

115,000



Net book value



At 30 April 2021
-



At 30 April 2020
-



Page 8

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


Tangible fixed assets





Fixtures, fittings and equipment

£



Cost or valuation


At 1 May 2020
93,193


Additions
16,700



At 30 April 2021

109,893



Depreciation


At 1 May 2020
66,381


Charge for the year
12,324



At 30 April 2021

78,705



Net book value



At 30 April 2021
31,188



At 30 April 2020
26,812


6.


Debtors

2021
2020
£
£


Trade debtors
2,112
-

Other debtors
36,313
35,000

Prepayments and accrued income
1,105
912

39,530
35,912


Page 9

 
VISAGE BEAUTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loan
2,488
-

Trade creditors
5,718
1,983

Other taxation and social security
122
1,705

Hire purchase agreements
15,555
9,305

Other creditors
15,282
5,244

Accruals and deferred income
1,577
1,637

40,742
19,874


Secured creditors
Obligations under hire purchase agreements of £15,555 (2020 - £9,305) are secured upon the assets to which they relate.
The bank loan was received under the UK Government's Covid-19 Bounce Back Loan Scheme and is unsecured.


8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loan
32,512
-

Hire purchase agreements
16,816
13,387

49,328
13,387


Included within the bank loan due in more than one year is a balance of £17,381 due by instalments in more than 5 years.
Secured creditors
Obligations under hire purchase agreements of £16,816 (2020 - £13,387) are secured upon the assets to which they relate.
The bank loan was received under the UK Government's Covid-19 Bounce Back Loan Scheme and is unsecured.


9.Guarantees and other financial commitments

The company had other financial commitments of £13,000 (2020 - £13,000) at the balance sheet date.

 
Page 10