Bashfarms Limited Filleted accounts for Companies House (small and micro)

Bashfarms Limited Filleted accounts for Companies House (small and micro)


3 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-06 Sage Accounts Production Advanced 2020 - FRS102_2019 82,798 80,658 2,140 82,798 2,140 xbrli:pure xbrli:shares iso4217:GBP 04258026 2020-04-06 2021-04-05 04258026 2021-04-05 04258026 2020-04-05 04258026 2019-04-06 2020-04-05 04258026 2020-04-05 04258026 core:PlantMachinery 2020-04-06 2021-04-05 04258026 bus:Director1 2020-04-06 2021-04-05 04258026 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-05 04258026 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-05 04258026 core:LandBuildings 2020-04-05 04258026 core:PlantMachinery 2020-04-05 04258026 core:LandBuildings 2021-04-05 04258026 core:PlantMachinery 2021-04-05 04258026 core:WithinOneYear 2021-04-05 04258026 core:WithinOneYear 2020-04-05 04258026 core:AfterOneYear 2021-04-05 04258026 core:AfterOneYear 2020-04-05 04258026 core:ShareCapital 2021-04-05 04258026 core:ShareCapital 2020-04-05 04258026 core:RevaluationReserve 2021-04-05 04258026 core:RevaluationReserve 2020-04-05 04258026 core:RetainedEarningsAccumulatedLosses 2021-04-05 04258026 core:RetainedEarningsAccumulatedLosses 2020-04-05 04258026 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-06 2021-04-05 04258026 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-05 04258026 core:LandBuildings 2020-04-05 04258026 core:PlantMachinery 2020-04-05 04258026 bus:SmallEntities 2020-04-06 2021-04-05 04258026 bus:AuditExemptWithAccountantsReport 2020-04-06 2021-04-05 04258026 bus:FullAccounts 2020-04-06 2021-04-05 04258026 bus:SmallCompaniesRegimeForAccounts 2020-04-06 2021-04-05 04258026 bus:PrivateLimitedCompanyLtd 2020-04-06 2021-04-05 04258026 core:AfterOneYear 2020-04-06 2021-04-05
COMPANY REGISTRATION NUMBER: 04258026
BASHFARMS LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
5 April 2021
BASHFARMS LIMITED
STATEMENT OF FINANCIAL POSITION
5 April 2021
2021
2020
Note
£
£
£
Fixed assets
Intangible assets
5
2,140
Tangible assets
6
3,003,168
2,985,918
--------------
--------------
3,003,168
2,988,058
Current assets
Stocks
186,761
187,514
Debtors
7
332,186
214,394
Cash at bank and in hand
13,862
53
-----------
-----------
532,809
401,961
Creditors: amounts falling due within one year
8
596,004
646,459
-----------
-----------
Net current liabilities
63,195
244,498
--------------
--------------
Total assets less current liabilities
2,939,973
2,743,560
Creditors: amounts falling due after more than one year
9
1,003,970
853,204
--------------
--------------
Net assets
1,936,003
1,890,356
--------------
--------------
BASHFARMS LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
5 April 2021
2021
2020
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Revaluation reserve
1,962,792
1,962,792
Profit and loss account
( 26,888)
( 72,536)
--------------
--------------
Shareholders funds
1,936,004
1,890,356
--------------
--------------
Suspense account
(1)
--------------
--------------
1,936,003
1,890,356
--------------
--------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 5 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 24 February 2022 , and are signed on behalf of the board by:
H R B Massingberd-Mundy
Director
Company registration number: 04258026
BASHFARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 5 APRIL 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Clapgate Farm, Ashby Puerorum, Horncastle, Lincolnshire, LN9 6QU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Interest Option
-
Over the life of the option
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments, including derivatives, are recognised at fair value, with any subsequent changes to fair value recognised in profit or loss.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2020: 3 ).
5. Intangible assets
Development costs
£
Cost
At 6 April 2020 and 5 April 2021
82,798
---------
Amortisation
At 6 April 2020
80,658
Charge for the year
2,140
---------
At 5 April 2021
82,798
---------
Carrying amount
At 5 April 2021
---------
At 5 April 2020
2,140
---------
6. Tangible assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 6 April 2020
2,570,079
965,050
3,535,129
Additions
159,225
159,225
Disposals
( 101,236)
( 101,236)
--------------
--------------
--------------
At 5 April 2021
2,570,079
1,023,039
3,593,118
--------------
--------------
--------------
Depreciation
At 6 April 2020
549,211
549,211
Charge for the year
98,843
98,843
Disposals
( 58,104)
( 58,104)
--------------
--------------
--------------
At 5 April 2021
589,950
589,950
--------------
--------------
--------------
Carrying amount
At 5 April 2021
2,570,079
433,089
3,003,168
--------------
--------------
--------------
At 5 April 2020
2,570,079
415,839
2,985,918
--------------
--------------
--------------
7. Debtors
2021
2020
£
£
Trade debtors
309,911
211,316
Other debtors
22,275
3,078
-----------
-----------
332,186
214,394
-----------
-----------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
327,790
246,375
Trade creditors
138,735
108,184
Social security and other taxes
6,796
Other creditors
122,683
291,900
-----------
-----------
596,004
646,459
-----------
-----------
The following liabilities disclosed under creditors falling due within one year are secured by the company:
2021 2020
£ £
Bank loans and overdrafts (Secured on assets of the company) 327,790 246,375
Hire Purchase (Secured on the assets concerned) 108,014 137,231
----------- -----------
435,804 383,606
----------- -----------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
855,323
723,340
Other creditors
148,647
129,864
--------------
-----------
1,003,970
853,204
--------------
-----------
The following liabilities disclosed under creditors falling due after more that one year are secured by the company:
2021 2020
£ £
Bank loans and overdrafts (Secured on the assets of the company) 698,513 712,148
Hire Purchase (Secured on the assets concerned) 148,647 129,865
----------- -----------
847,160 842,013
----------- -----------