APF_HEATING_AND_MECHANICA - Accounts


Company Registration No. SC406670 (Scotland)
APF HEATING AND MECHANICAL SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
APF HEATING AND MECHANICAL SERVICES LTD
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 8
APF HEATING AND MECHANICAL SERVICES LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
6
14,586
12,672
Current assets
Inventories
78,404
88,250
Trade and other receivables
7
41,147
19,925
Cash and cash equivalents
61,270
21,672
180,821
129,847
Current liabilities
8
(144,572)
(119,929)
Net current assets
36,249
9,918
Total assets less current liabilities
50,835
22,590
Non-current liabilities
9
(22,917)
-
0
Provisions for liabilities
(2,771)
(2,407)
Net assets
25,147
20,183
Equity
Called up share capital
10
100
100
Retained earnings
25,047
20,083
Total equity
25,147
20,183

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

APF HEATING AND MECHANICAL SERVICES LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 24 February 2022
Mr K Paterson
Director
Company Registration No. SC406670
APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Company Information

APF Heating and Mechanical Services Ltd is a private company limited by shares incorporated in Scotland. The registered office is 4 Parade Spur North, Pinefield, Elgin, Moray, IV30 6AL.

2
Compliance with accounting standards

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

3
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Accounting policies
4.1
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
4
Accounting policies
(Continued)
- 4 -
4.2
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

4.3
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

4.4
Basic financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

4.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.

 

APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
4
Accounting policies
(Continued)
- 5 -
4.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

4.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

4.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

4.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

4.10

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
10
10
APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
6
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 July 2020
40,861
Additions
6,779
At 30 June 2021
47,640
Depreciation and impairment
At 1 July 2020
28,189
Depreciation charged in the year
4,865
At 30 June 2021
33,054
Carrying amount
At 30 June 2021
14,586
At 30 June 2020
12,672
7
Trade and other receivables
2021
2020
Amounts falling due within one year:
£
£
Trade receivables
37,193
17,474
Corporation tax recoverable
1,154
1,154
Other receivables
2,800
1,297
41,147
19,925
8
Current liabilities
2021
2020
£
£
Bank loans
2,083
-
0
Trade payables
41,493
27,205
Corporation tax
1,132
-
0
Other taxation and social security
67,804
30,499
Other payables
32,060
62,225
144,572
119,929
APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
9
Non-current liabilities
2021
2020
£
£
Bank loans and overdrafts
22,917
-
0
10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
7,920
8,750
7,920
8,750
APF HEATING AND MECHANICAL SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
12
Related party transactions

As at 30 June 2020 and 30 June 2021 the company owed the director £30,535. This loan is interest free and has no fixed terms of repayment.

 

The company operates from premises owned by the director and for which a market value rent of £11,000 (2020 - £13,000) was charged to the company during the year.

2021-06-302020-07-01false24 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr K PatersonSC4066702020-07-012021-06-30SC4066702021-06-30SC4066702020-06-30SC406670core:OtherPropertyPlantEquipment2021-06-30SC406670core:OtherPropertyPlantEquipment2020-06-30SC406670core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-30SC406670core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-30SC406670core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-30SC406670core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-30SC406670core:CurrentFinancialInstruments2021-06-30SC406670core:CurrentFinancialInstruments2020-06-30SC406670core:ShareCapital2021-06-30SC406670core:ShareCapital2020-06-30SC406670core:RetainedEarningsAccumulatedLosses2021-06-30SC406670core:RetainedEarningsAccumulatedLosses2020-06-30SC406670bus:Director12020-07-012021-06-30SC406670core:PlantMachinery2020-07-012021-06-30SC406670core:ComputerEquipment2020-07-012021-06-30SC406670core:MotorVehicles2020-07-012021-06-30SC4066702019-07-012020-06-30SC406670core:OtherPropertyPlantEquipment2020-06-30SC406670core:OtherPropertyPlantEquipment2020-07-012021-06-30SC406670core:WithinOneYear2021-06-30SC406670core:WithinOneYear2020-06-30SC406670core:Non-currentFinancialInstruments2021-06-30SC406670core:Non-currentFinancialInstruments2020-06-30SC406670bus:PrivateLimitedCompanyLtd2020-07-012021-06-30SC406670bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-30SC406670bus:FRS1022020-07-012021-06-30SC406670bus:AuditExemptWithAccountantsReport2020-07-012021-06-30SC406670bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP