Digital Plus Limited - Period Ending 2021-08-31

Digital Plus Limited - Period Ending 2021-08-31


Digital Plus Limited 04062756 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is digital printing. Digita Accounts Production Advanced 6.29.9459.0 true true 04062756 2020-09-01 2021-08-31 04062756 2021-08-31 04062756 bus:OrdinaryShareClass1 2021-08-31 04062756 bus:OrdinaryShareClass2 2021-08-31 04062756 bus:OrdinaryShareClass3 2021-08-31 04062756 bus:OrdinaryShareClass4 2021-08-31 04062756 bus:OrdinaryShareClass5 2021-08-31 04062756 core:FinanceLeases core:CurrentFinancialInstruments 2021-08-31 04062756 core:FinanceLeases core:Non-currentFinancialInstruments 2021-08-31 04062756 core:CurrentFinancialInstruments 2021-08-31 04062756 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 04062756 core:Non-currentFinancialInstruments 2021-08-31 04062756 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 04062756 core:Goodwill 2021-08-31 04062756 core:FurnitureFittingsToolsEquipment 2021-08-31 04062756 core:LandBuildings 2021-08-31 04062756 core:MotorVehicles 2021-08-31 04062756 core:OtherPropertyPlantEquipment 2021-08-31 04062756 bus:SmallEntities 2020-09-01 2021-08-31 04062756 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 04062756 bus:FullAccounts 2020-09-01 2021-08-31 04062756 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 04062756 bus:RegisteredOffice 2020-09-01 2021-08-31 04062756 bus:Director2 2020-09-01 2021-08-31 04062756 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 04062756 bus:OrdinaryShareClass2 2020-09-01 2021-08-31 04062756 bus:OrdinaryShareClass3 2020-09-01 2021-08-31 04062756 bus:OrdinaryShareClass4 2020-09-01 2021-08-31 04062756 bus:OrdinaryShareClass5 2020-09-01 2021-08-31 04062756 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 04062756 core:RevaluationReserve core:LandBuildings 2020-09-01 2021-08-31 04062756 core:Goodwill 2020-09-01 2021-08-31 04062756 core:Buildings 2020-09-01 2021-08-31 04062756 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 04062756 core:LandBuildings 2020-09-01 2021-08-31 04062756 core:MotorVehicles 2020-09-01 2021-08-31 04062756 core:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 04062756 core:PlantMachinery 2020-09-01 2021-08-31 04062756 countries:UnitedKingdom 2020-09-01 2021-08-31 04062756 2020-08-31 04062756 core:Goodwill 2020-08-31 04062756 core:FurnitureFittingsToolsEquipment 2020-08-31 04062756 core:LandBuildings 2020-08-31 04062756 core:MotorVehicles 2020-08-31 04062756 core:OtherPropertyPlantEquipment 2020-08-31 04062756 2019-09-01 2020-08-31 04062756 2020-08-31 04062756 bus:OrdinaryShareClass1 2020-08-31 04062756 bus:OrdinaryShareClass2 2020-08-31 04062756 bus:OrdinaryShareClass3 2020-08-31 04062756 bus:OrdinaryShareClass4 2020-08-31 04062756 bus:OrdinaryShareClass5 2020-08-31 04062756 core:FinanceLeases core:CurrentFinancialInstruments 2020-08-31 04062756 core:FinanceLeases core:Non-currentFinancialInstruments 2020-08-31 04062756 core:CurrentFinancialInstruments 2020-08-31 04062756 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 04062756 core:Non-currentFinancialInstruments 2020-08-31 04062756 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 04062756 core:FurnitureFittingsToolsEquipment 2020-08-31 04062756 core:LandBuildings 2020-08-31 04062756 core:MotorVehicles 2020-08-31 04062756 core:OtherPropertyPlantEquipment 2020-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04062756

Digital Plus Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2021

 

Digital Plus Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Digital Plus Limited

(Registration number: 04062756)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

6

860,708

806,272

Current assets

 

Stocks

7

43,755

34,073

Debtors

8

238,637

223,919

Cash at bank and in hand

 

72,327

60,183

 

354,719

318,175

Creditors: Amounts falling due within one year

9

(483,194)

(442,782)

Net current liabilities

 

(128,475)

(124,607)

Total assets less current liabilities

 

732,233

681,665

Creditors: Amounts falling due after more than one year

9

(531,520)

(605,755)

Provisions for liabilities

(29,739)

(30,212)

Net assets

 

170,974

45,698

Capital and reserves

 

Called up share capital

10

1,100

1,100

Revaluation reserve

144,730

40,988

Profit and loss account

25,144

3,610

Shareholders' funds

 

170,974

45,698

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 March 2022 and signed on its behalf by:
 

 

Digital Plus Limited

(Registration number: 04062756)
Balance Sheet as at 31 August 2021


Mr O S Russell
Director

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Eastside House
Wyther Lane
Kirkstall
Leeds
West Yorkshire
LS5 3BT

These financial statements were authorised for issue by the Board on 21 March 2022.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have prepared the financial statements on the going concern basis of accounting taking into
account the Covid-19 (coronavirus) and the impact this has had on the performance of the business. Attention is
drawn to the fact that it is not yet possible to predict the overall impact of the Covid-19 outbreak on the UK
economy but as the company's principal activity is digital printing, sales have been reduced, but have not fully
collapsed. These conditions represent a material uncertainty in relation to the going concern status.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

2% straight line

Plant & machinery

20% reducing balance

Motor vehicles

25% reducing balance

Fixtures & Filltings

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website, intellectual property and goodwill

25% straight line

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2020 - 25).

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

4

Profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

49,640

59,708

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2020

9,200

9,200

At 31 August 2021

9,200

9,200

Amortisation

At 1 September 2020

9,200

9,200

At 31 August 2021

9,200

9,200

Carrying amount

At 31 August 2021

-

-

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2020

696,258

166,383

28,035

511,956

1,402,632

Revaluations

103,742

-

-

-

103,742

Additions

-

333

-

-

333

At 31 August 2021

800,000

166,716

28,035

511,956

1,506,707

Depreciation

At 1 September 2020

85,906

131,316

18,198

360,940

596,360

Charge for the year

9,908

7,069

2,459

30,203

49,639

At 31 August 2021

95,814

138,385

20,657

391,143

645,999

Carrying amount

At 31 August 2021

704,186

28,331

7,378

120,813

860,708

At 31 August 2020

610,352

35,067

9,837

151,016

806,272

Included within the net book value of land and buildings above is £704,186 (2020 - £610,352) in respect of freehold land and buildings.
 

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

7

Stocks

2021
£

2020
£

Other inventories

43,755

34,073

8

Debtors

2021
£

2020
£

Trade debtors

205,958

151,849

Prepayments

32,679

45,100

Other debtors

-

26,970

238,637

223,919

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

9

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

12

169,276

144,875

Trade creditors

 

200,188

141,883

Taxation and social security

 

93,411

104,349

Accruals and deferred income

 

17,212

47,842

Other creditors

 

3,107

3,833

 

483,194

442,782

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

12

531,520

605,755

10

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

550

550

1,000

1,000

Ordinary A shares of £1 each

438

438

45

45

Ordinary B shares of £1 each

110

110

5

5

Ordinary C shares of £1 each

1

1

45

45

Ordinary D shares of £1 each

1

1

5

5

 

1,100

1,100

1,100

1,100

11

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

103,742

103,742

 

Digital Plus Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

12

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

526,098

593,541

Finance lease liabilities

5,422

12,214

531,520

605,755

2021
£

2020
£

Current loans and borrowings

Bank borrowings

74,207

41,459

Bank overdrafts

87,873

97,034

Finance lease liabilities

6,792

6,382

Other borrowings

404

-

169,276

144,875