ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-316false2020-04-01Retail sale of hardware, paints and glass in specialised stores5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01474171 2020-04-01 2021-03-31 01474171 2019-04-01 2020-03-31 01474171 2021-03-31 01474171 2020-03-31 01474171 2019-04-01 01474171 c:Director1 2020-04-01 2021-03-31 01474171 d:PlantMachinery 2020-04-01 2021-03-31 01474171 d:MotorVehicles 2020-04-01 2021-03-31 01474171 d:FurnitureFittings 2020-04-01 2021-03-31 01474171 d:OfficeEquipment 2020-04-01 2021-03-31 01474171 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 01474171 d:OtherPropertyPlantEquipment 2021-03-31 01474171 d:OtherPropertyPlantEquipment 2020-03-31 01474171 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 01474171 d:Goodwill 2020-04-01 2021-03-31 01474171 d:Goodwill 2021-03-31 01474171 d:Goodwill 2020-03-31 01474171 d:CurrentFinancialInstruments 2021-03-31 01474171 d:CurrentFinancialInstruments 2020-03-31 01474171 d:Non-currentFinancialInstruments 2021-03-31 01474171 d:Non-currentFinancialInstruments 2020-03-31 01474171 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01474171 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 01474171 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 01474171 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 01474171 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 01474171 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 01474171 d:UKTax 2020-04-01 2021-03-31 01474171 d:UKTax 2019-04-01 2020-03-31 01474171 d:ShareCapital 2021-03-31 01474171 d:ShareCapital 2020-03-31 01474171 d:RetainedEarningsAccumulatedLosses 2021-03-31 01474171 d:RetainedEarningsAccumulatedLosses 2020-03-31 01474171 c:FRS102 2020-04-01 2021-03-31 01474171 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 01474171 c:FullAccounts 2020-04-01 2021-03-31 01474171 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 01474171 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 01474171 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 01474171 d:HirePurchaseContracts d:MoreThanFiveYears 2021-03-31 01474171 d:HirePurchaseContracts d:MoreThanFiveYears 2020-03-31 01474171 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 01474171 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 01474171 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 01474171 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 01474171 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 01474171 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 01474171 d:LeasedAssetsHeldAsLessee 2021-03-31 01474171 d:LeasedAssetsHeldAsLessee 2020-03-31 01474171 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 01474171









TOWER D.I.Y. LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
TOWER D.I.Y. LIMITED
REGISTERED NUMBER: 01474171

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
11,750
23,500

Tangible assets
 6 
21,133
23,514

  
32,883
47,014

Current assets
  

Stocks
 7 
130,450
125,500

Debtors: amounts falling due within one year
 8 
15,813
38,875

Cash at bank and in hand
 9 
10,093
4,585

  
156,356
168,960

Creditors: amounts falling due within one year
 10 
(147,438)
(198,995)

Net current assets/(liabilities)
  
 
 
8,918
 
 
(30,035)

Total assets less current liabilities
  
41,801
16,979

Creditors: amounts falling due after more than one year
 11 
(54,072)
(12,218)

Provisions for liabilities
  

Deferred tax
 14 
(4,015)
(4,468)

Net (liabilities)/assets
  
(16,286)
293


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(16,386)
193

  
(16,286)
293


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
TOWER D.I.Y. LIMITED
REGISTERED NUMBER: 01474171
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2021.




M B Leather Esq
Director


The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Tower D.I.Y Limited is a private company limited by shares and incorporated in England and Wales. The registered office address of the company is 139-141 Salmon Lane, London, E14 7PG.
The company's principal activity continued to be that of a hardware store.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following bases:

Plant & Machinery
-
20%
straight line
Motor Vehicles
-
20%
straight line
Fixtures & Fittings
-
10%
straight line
Office Equipment
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.11

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Page 5

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 5).

Page 6

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
-
6,132

Adjustments in respect of previous periods
2,232
-


Total current tax
2,232
6,132

Deferred tax


Origination and reversal of timing differences
(453)
(1,564)


Taxation on profit on ordinary activities
1,779
4,568

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
47,000



At 31 March 2021

47,000



Amortisation


At 1 April 2020
23,500


Charge for the year 
11,750



At 31 March 2021

35,250



Net book value



At 31 March 2021
11,750



At 31 March 2020
23,500



Page 8

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Tangible fixed assets





Fixed Assets

£



Cost or valuation


At 1 April 2020
68,241


Additions
4,153



At 31 March 2021

72,394



Depreciation


At 1 April 2020
44,727


Charge for the year
6,534



At 31 March 2021

51,261



Net book value



At 31 March 2021
21,133



At 31 March 2020
23,514

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
9,739
14,067

9,739
14,067

Page 9

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Stocks

2021
2020
£
£

Finished goods and goods for resale
130,450
125,500

130,450
125,500



8.


Debtors

2021
2020
£
£


Trade debtors
7,438
5,500

Other debtors
8,375
8,375

Prepayments and accrued income
-
25,000

15,813
38,875



9.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
10,093
4,585

10,093
4,585



10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
3,333
-

Trade creditors
14,145
8,244

Corporation tax
-
6,132

Other taxation and social security
5,030
8,000

Obligations under finance lease and hire purchase contracts
4,813
4,178

Other creditors
54,493
102,017

Accruals and deferred income
65,624
70,424

147,438
198,995


Page 10

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
46,667
-

Net obligations under finance leases and hire purchase contracts
7,405
12,218

54,072
12,218



12.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
3,333
-


3,333
-


Amounts falling due 2-5 years

Bank loans
46,667
-


46,667
-


50,000
-



13.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
4,813
4,178

Between 1-5 years
5,448
4,813

Over 5 years
1,957
7,405

12,218
16,396

Page 11

 
TOWER D.I.Y. LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

14.


Deferred taxation




2021
2020


£

£






At beginning of year
(4,468)
(6,032)


Charged to profit or loss
453
1,564



At end of year
(4,015)
(4,468)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
4,015
4,468


15.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,600 (2020: £3,600). Contributions totalling £Nil (2020: £Nil) were payable to the fund at the balance sheet date and are included with other creditors due within one year.

 
Page 12