BLACKFORD_GROUP_LIMITED - Accounts


Company Registration No. SC616744 (Scotland)
BLACKFORD GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BLACKFORD GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BLACKFORD GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
216,000
288,000
Tangible assets
4
27,164
27,585
243,164
315,585
Current assets
Debtors
5
145,848
142,562
Cash at bank and in hand
546,114
56,802
691,962
199,364
Creditors: amounts falling due within one year
6
(94,657)
(216,388)
Net current assets/(liabilities)
597,305
(17,024)
Total assets less current liabilities
840,469
298,561
Creditors: amounts falling due after more than one year
7
(1,265,175)
(266,283)
Net (liabilities)/assets
(424,706)
32,278
Capital and reserves
Called up share capital
11,000
10,500
Share premium account
534,600
485,100
Profit and loss reserves
(970,306)
(463,322)
Total equity
(424,706)
32,278

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACKFORD GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 March 2022 and are signed on its behalf by:
T C ALDRIDGE
T C Aldridge
Director
Company Registration No. SC616744
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Blackford Group Limited is a private company limited by shares incorporated in Scotland. The registered office is 26 Charlotte Square, Edinburgh, Scotland, EH2 4ET.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Although the company has a net liability position it has obtained long term funding to finance this growth phase of the business and expects to have adequate working capital to meet its ongoing obligations. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue relating to fees and commission income is recognised as turnover in the period to which it relates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life of 5 years and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into basic financial transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

2021
2020
Number
Number
Total
13
9
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
360,000
Amortisation and impairment
At 1 April 2020
72,000
Amortisation charged for the year
72,000
At 31 March 2021
144,000
Carrying amount
At 31 March 2021
216,000
At 31 March 2020
288,000
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2020
11,450
20,406
31,856
Additions
354
7,817
8,171
At 31 March 2021
11,804
28,223
40,027
Depreciation and impairment
At 1 April 2020
1,208
3,063
4,271
Depreciation charged in the year
2,331
6,261
8,592
At 31 March 2021
3,539
9,324
12,863
Carrying amount
At 31 March 2021
8,265
18,899
27,164
At 31 March 2020
10,242
17,343
27,585
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
2,400
1,200
Other debtors
142,990
124,810
Prepayments and accrued income
458
16,552
145,848
142,562
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
6,667
-
Trade creditors
-
31,162
Taxation and social security
24,845
-
Other creditors
63,145
185,226
94,657
216,388
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
43,333
-
Other creditors
1,221,842
266,283
1,265,175
266,283

Included in other creditors is a loan of £800,000 which is convertible to equity in certain circumstances. Furthermore an additional redemption premium of £800,000 is payable if other circumstances are met when the loans become payable.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
30,000
25,000
30,000
25,000
9
Related party transactions
Transactions with related parties

During the year, the company made advances of £681,854 and received credits of £587,372 from a shareholder, resulting in a balance due to the company at the year end of £135,204 (2020 - £40,722). There are no set repayment terms, nor is interest charged on the outstanding loan.

 

During the year, the company issued unsecured loan notes to directors and shareholders amounting to £150,000, resulting in a balance due at the year end of £370,000 (2020 - £220,000). The company also issued £400,000 of convertible loans to directors and shareholders resulting in a balance due at the year end of £400,000 (2020 - £nil). Interest is accruing on the loans at a rate of 7% per annum.

2021-03-312020-04-01false25 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityT C AldridgeD G AlloriB F SullivanC M F ToshSC6167442020-04-012021-03-31SC6167442021-03-31SC6167442020-03-31SC616744core:Goodwill2021-03-31SC616744core:Goodwill2020-03-31SC616744core:FurnitureFittings2021-03-31SC616744core:ComputerEquipment2021-03-31SC616744core:FurnitureFittings2020-03-31SC616744core:ComputerEquipment2020-03-31SC616744core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC616744core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC616744core:WithinOneYear2021-03-31SC616744core:WithinOneYear2020-03-31SC616744core:AfterOneYear2021-03-31SC616744core:AfterOneYear2020-03-31SC616744core:CurrentFinancialInstruments2021-03-31SC616744core:CurrentFinancialInstruments2020-03-31SC616744core:ShareCapital2021-03-31SC616744core:ShareCapital2020-03-31SC616744core:SharePremium2021-03-31SC616744core:SharePremium2020-03-31SC616744core:RetainedEarningsAccumulatedLosses2021-03-31SC616744core:RetainedEarningsAccumulatedLosses2020-03-31SC616744bus:Director12020-04-012021-03-31SC616744core:Goodwill2020-04-012021-03-31SC616744core:FurnitureFittings2020-04-012021-03-31SC616744core:ComputerEquipment2020-04-012021-03-31SC6167442018-12-212020-03-31SC616744core:Goodwill2020-03-31SC616744core:FurnitureFittings2020-03-31SC616744core:ComputerEquipment2020-03-31SC6167442020-03-31SC616744core:Non-currentFinancialInstruments2021-03-31SC616744core:Non-currentFinancialInstruments2020-03-31SC616744bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC616744bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC616744bus:FRS1022020-04-012021-03-31SC616744bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC616744bus:Director22020-04-012021-03-31SC616744bus:Director32020-04-012021-03-31SC616744bus:Director42020-04-012021-03-31SC616744bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP