ALPHA_COATINGS_LIMITED - Accounts


Company Registration No. 07836091 (England and Wales)
ALPHA COATINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ALPHA COATINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ALPHA COATINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
310,225
388,868
Tangible assets
5
252,529
272,372
Investments
6
23,774
23,774
586,528
685,014
Current assets
Stocks
992,446
1,135,387
Debtors
7
2,303,011
2,742,752
Cash at bank and in hand
468,647
704,884
3,764,104
4,583,023
Creditors: amounts falling due within one year
8
(1,892,762)
(2,893,343)
Net current assets
1,871,342
1,689,680
Total assets less current liabilities
2,457,870
2,374,694
Creditors: amounts falling due after more than one year
9
(93,428)
(101,623)
Provisions for liabilities
(44,857)
(47,200)
Net assets
2,319,585
2,225,871
Capital and reserves
Called up share capital
359,000
388,310
Share premium account
139,176
-
0
Capital redemption reserve
30,000
-
0
Profit and loss reserves
1,791,409
1,837,561
Total equity
2,319,585
2,225,871
ALPHA COATINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2022 and are signed on its behalf by:
Mr J Bruce
Director
Company Registration No. 07836091
ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Alpha Coatings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Mantle Close, Off Bingham Road, Sittingbourne, Kent, ME10 3BW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% on cost
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on reducing balance
Plant and equipment
33% on cost and 15% on reducing balance
Motor vehicles
20% on reducing balance
Office equipment
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2020
2019
Number
Number
Total
25
22
ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2021
718,000
20,815
738,815
Additions
-
3,550
3,550
Disposals
-
0
(10,000)
(10,000)
At 31 December 2021
718,000
14,365
732,365
Amortisation and impairment
At 1 January 2021
344,800
5,147
349,947
Amortisation charged for the year
71,800
6,016
77,816
Disposals
-
0
(5,623)
(5,623)
At 31 December 2021
416,600
5,540
422,140
Carrying amount
At 31 December 2021
301,400
8,825
310,225
At 31 December 2020
373,200
15,668
388,868
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Office equipment
Total
£
£
£
£
£
Cost
At 1 January 2021
77,844
372,900
126,136
57,730
634,610
Additions
6,729
20,905
8,000
9,030
44,664
Disposals
-
0
(23,705)
(40,432)
(4,871)
(69,008)
At 31 December 2021
84,573
370,100
93,704
61,889
610,266
Depreciation and impairment
At 1 January 2021
12,788
286,793
40,554
22,103
362,238
Depreciation charged in the year
6,638
15,549
16,772
6,005
44,964
Eliminated in respect of disposals
-
0
(21,262)
(25,314)
(2,889)
(49,465)
At 31 December 2021
19,426
281,080
32,012
25,219
357,737
Carrying amount
At 31 December 2021
65,147
89,020
61,692
36,670
252,529
At 31 December 2020
65,056
86,107
85,582
35,627
272,372
ALPHA COATINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
6
Fixed asset investments
2021
2020
£
£
Other investments other than loans
23,774
23,774
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,913,930
1,707,466
Amounts owed by group undertakings
-
0
802,858
Other debtors
389,081
232,428
2,303,011
2,742,752
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
45,982
113,902
Trade creditors
990,610
887,340
Amounts owed to group undertakings
53,068
-
0
Taxation and social security
278,198
539,860
Other creditors
524,904
1,352,241
1,892,762
2,893,343
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
93,428
101,623
10
Related party transactions

Included within other creditors are loans due to the directors of £349,446 (2020: £1,134,734), all of which is due within one year.

Included within other debtors are loans due from the directors of £44,000 (2020: £43,543), all of which is due within one year.

Included within other debtors are loans due from the shareholders of £23,250 (2020: nil), all of which is due within one year.

Included within creditors is a loan due to the parent company of £53,068, all of which is due within one year.

2021-12-312021-01-01false28 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr J BruceMr T BruceMr S EdwardsMrs M E BruceMrs H G Bruce078360912021-01-012021-12-31078360912021-12-3107836091core:NetGoodwill2021-12-3107836091core:IntangibleAssetsOtherThanGoodwill2021-12-3107836091core:NetGoodwill2020-12-3107836091core:IntangibleAssetsOtherThanGoodwill2020-12-31078360912020-12-31078360912020-01-012020-12-3107836091core:LeaseholdImprovements2021-12-3107836091core:PlantMachinery2021-12-3107836091core:MotorVehicles2021-12-3107836091core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3107836091core:LeaseholdImprovements2020-12-3107836091core:PlantMachinery2020-12-3107836091core:MotorVehicles2020-12-3107836091core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3107836091core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107836091core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107836091core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3107836091core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107836091core:CurrentFinancialInstruments2021-12-3107836091core:CurrentFinancialInstruments2020-12-3107836091core:ShareCapital2021-12-3107836091core:ShareCapital2020-12-3107836091core:SharePremium2021-12-3107836091core:SharePremium2020-12-3107836091core:CapitalRedemptionReserve2021-12-3107836091core:CapitalRedemptionReserve2020-12-3107836091core:RetainedEarningsAccumulatedLosses2021-12-3107836091core:RetainedEarningsAccumulatedLosses2020-12-3107836091bus:Director12021-01-012021-12-3107836091core:Goodwill2021-01-012021-12-3107836091core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3107836091core:ComputerSoftware2021-01-012021-12-3107836091core:LeaseholdImprovements2021-01-012021-12-3107836091core:PlantMachinery2021-01-012021-12-3107836091core:MotorVehicles2021-01-012021-12-3107836091core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-012021-12-3107836091core:NetGoodwill2020-12-3107836091core:IntangibleAssetsOtherThanGoodwill2020-12-31078360912020-12-3107836091core:NetGoodwill2021-01-012021-12-3107836091core:LeaseholdImprovements2020-12-3107836091core:PlantMachinery2020-12-3107836091core:MotorVehicles2020-12-3107836091core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3107836091core:WithinOneYear2021-12-3107836091core:WithinOneYear2020-12-3107836091core:Non-currentFinancialInstruments2021-12-3107836091core:Non-currentFinancialInstruments2020-12-3107836091bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107836091bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107836091bus:FRS1022021-01-012021-12-3107836091bus:AuditExemptWithAccountantsReport2021-01-012021-12-3107836091bus:Director22021-01-012021-12-3107836091bus:Director32021-01-012021-12-3107836091bus:Director42021-01-012021-12-3107836091bus:Director52021-01-012021-12-3107836091bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP