IPHOENIX_STUDIO_LTD_31_Dec_2021_companies_house_set_of_accounts.html

IPHOENIX_STUDIO_LTD_31_Dec_2021_companies_house_set_of_accounts.html


1 January 2021 5.4.0 limited_company_frs_102_section_1a_v1_0_8 companies_houseSoftwarefalsetruetruetrueNo description of principal activity0truexbrli:purexbrli:sharesiso4217:GBP083412762021-01-012021-12-31083412762021-12-31083412762020-12-3108341276core:WithinOneYear2021-12-3108341276core:WithinOneYear2020-12-3108341276core:AfterOneYear2020-12-3108341276core:ShareCapital2021-12-3108341276core:ShareCapital2020-12-3108341276core:OtherReservesSubtotal2021-12-3108341276core:OtherReservesSubtotal2020-12-3108341276core:RetainedEarningsAccumulatedLosses2021-12-3108341276core:RetainedEarningsAccumulatedLosses2020-12-3108341276bus:Director12021-01-012021-12-3108341276bus:RegisteredOffice2021-01-012021-12-3108341276core:OtherResidualIntangibleAssets2021-01-012021-12-3108341276core:OfficeEquipment2021-01-012021-12-31083412762020-01-012020-12-3108341276core:IntangibleAssetsOtherThanGoodwill2021-12-3108341276core:IntangibleAssetsOtherThanGoodwill2021-01-0108341276core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3108341276core:IntangibleAssetsOtherThanGoodwill2020-12-3108341276core:PlantMachinery2021-01-0108341276core:PlantMachinery2021-01-012021-12-3108341276core:PlantMachinery2021-12-3108341276core:PlantMachinery2020-12-310834127612021-01-012021-12-3108341276countries:EnglandWales2021-01-012021-12-3108341276bus:AuditExemptWithAccountantsReport2021-01-012021-12-3108341276bus:PrivateLimitedCompanyLtd2021-01-012021-12-3108341276bus:SmallEntities2021-01-012021-12-3108341276bus:FullAccounts2021-01-012021-12-31
Company registration number:
08341276
Iphoenix Studio Ltd
Unaudited Filleted Financial Statements for the year ended
31 December 2021
Iphoenix Studio Ltd
Report to the board of directors on the preparation of the unaudited statutory financial statements of Iphoenix Studio Ltd
Year ended
31 December 2021
As described on the statement of financial position, the Board of Directors of
Iphoenix Studio Ltd
are responsible for the preparation of the
financial statements
for the year ended
31 December 2021
, which comprise the income statement, statement of financial position and related notes.
You consider that the company is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
SG & CO ACCOUNTANTS (UK) LIMITED
16 Upper Woburn Place
London
WC1H 0AF
United Kingdom
Date:
16 March 2022
Iphoenix Studio Ltd
Statement of Financial Position
31 December 2021
20212020
Note££
Fixed assets    
Intangible assets 5
29,280
 
35,040
 
Tangible assets 6
1,309
 
1,477
 
30,589
 
36,517
 
Current assets    
Debtors 7
96,832
 
85,357
 
Cash at bank and in hand
382,769
 
228,843
 
479,601
 
314,200
 
Creditors: amounts falling due within one year 8
(224,423
)
(78,779
)
Net current assets
255,178
 
235,421
 
Total assets less current liabilities 285,767   271,938  
Creditors: amounts falling due after more than one year 9 -  
(50,000
)
Net assets
285,767
 
221,938
 
Capital and reserves    
Called up share capital
50,000
 
50,000
 
Other reserves
35,000
 
35,000
 
Profit and loss account
200,767
 
136,938
 
Shareholders funds
285,767
 
221,938
 
For the year ending
31 December 2021
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
16 March 2022
, and are signed on behalf of the board by:
P Wang
Director
Company registration number:
08341276
Iphoenix Studio Ltd
Notes to the Financial Statements
Year ended
31 December 2021

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
8 Bobbin Close
,
Wallington
,
SM6 7FE
, England.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Other intangible assets
10% straight line

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Office equipment
20% straight line

4 Average number of employees

The average number of persons employed by the company during the year was nil (2020:
4
).

5 Intangible assets

Other intangible assets
£
Cost  
At
1 January 2021
and
31 December 2021
57,600
 
Amortisation  
At
1 January 2021
22,560
 
Charge
5,760
 
At
31 December 2021
28,320
 
Carrying amount  
At
31 December 2021
29,280
 
At 31 December 2020
35,040
 

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 January 2021
4,631
 
Additions
583
 
At
31 December 2021
5,214
 
Depreciation  
At
1 January 2021
3,154
 
Charge
751
 
At
31 December 2021
3,905
 
Carrying amount  
At
31 December 2021
1,309
 
At 31 December 2020
1,477
 

7 Debtors

20212020
££
Other debtors
96,832
 
85,357
 

8 Creditors: amounts falling due within one year

20212020
££
Trade creditors
32,750
 
32,750
 
Taxation and social security
40,357
 
7,611
 
Other creditors
151,316
 
38,418
 
224,423
 
78,779
 

9 Creditors: amounts falling due after more than one year

20212020
££
Bank loans and overdrafts -  
50,000