CLIFFORDS_LEISURE_LIMITED - Accounts


Company Registration No. 03799654 (England and Wales)
CLIFFORDS LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
CLIFFORDS LEISURE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CLIFFORDS LEISURE LIMITED
BALANCE SHEET
AS AT 29 JUNE 2021
29 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
237,925
187,717
237,925
187,717
Current assets
Stocks
37,017
28,823
Debtors
4
63,673
122,384
Cash at bank and in hand
134,309
116,193
234,999
267,400
Creditors: amounts falling due within one year
5
(934,519)
(914,442)
Net current liabilities
(699,520)
(647,042)
Total assets less current liabilities
(461,595)
(459,325)
Creditors: amounts falling due after more than one year
6
(39,167)
(49,167)
Net liabilities
(500,762)
(508,492)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(500,764)
(508,494)
Total equity
(500,762)
(508,492)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 29 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

CLIFFORDS LEISURE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 29 JUNE 2021
29 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 March 2022 and are signed on its behalf by:
SW Orrin
Director
Company Registration No. 03799654
CLIFFORDS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JUNE 2021
- 3 -
1
Accounting policies
Company information

Cliffords Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Pratts Farm Cottages, Pratts Farm Lane, Little Waltham, Chelmsford, Essex, CM3 3PR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is a subsidiary of Cliffords Limited qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At true29 June 2021, the company had net liabilities of £506,400. The financial statements have been prepared on a going concern basis, which assumes the continued financial support of the immediate parent company, Cliffords Limited. This company has confirmed that they will continue to provide the company with adequate financial support to enable it to continue to trade as a going concern for at least 12 months from the date of these financial statements. After making appropriate enquiries, the Directors have satisfied themselves that such support is likely to be available and hence have concluded the going concern basis is appropriate.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Deposits received for weddings taking place after the year end are deferred at the balance sheet date.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
5 - 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CLIFFORDS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 Section 1A to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CLIFFORDS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants were received in respect of the Coronavirus Job Retention Support scheme and from the local council under the Coronavirus Support scheme.

 

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12

Management charges

Key management staff and directors of the former Cliffords Limited Group now split their time between a number of the demerged companies, which all remain under common control.

 

The related employment costs are initially borne by Cliffords Limited then re-charged to each of the relevant companies on an estimated time spent basis by way of a Management Charge. These accounts include this Company’s proportion of the Management Charges, which are treated as a cost in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2020: 43 as restated).

CLIFFORDS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2021
- 6 -
3
Tangible fixed assets
Plant and machinery
£
Cost
At 30 June 2020
229,747
Additions
101,225
At 29 June 2021
330,972
Depreciation and impairment
At 30 June 2020
42,030
Depreciation charged in the year
51,017
At 29 June 2021
93,047
Carrying amount
At 29 June 2021
237,925
At 29 June 2020
187,717

 

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
14,004
12,501
Other debtors
49,669
109,883
63,673
122,384
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
833
Trade creditors
49,253
7,552
Other taxation and social security
46,665
-
0
Other creditors
828,601
906,057
934,519
914,442
CLIFFORDS LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JUNE 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
39,167
49,167
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
9,167
7
Related party transactions

The company has taken advantage available in accordance with Section 1A of FRS102 whereby it has not disclosed transactions with the ultimate parent undertaking or immediate parent undertaking in the group.

 

At the year end, the company owed £125,814 (2020: £175,914) to its immediate parent company and £510,039 (2020: £550,060) to companies under common control. Both of these amounts are included within creditors in the notes to the financial statements.

 

At the year end, the company was owed £12,553 (2020: £nil) from companies under common control. This amount is included within debtors in the notes to the financial statements.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Total commitments
30,248
40,924
9
Parent company

For this year and the preceding period, the immediate parent company was Cliffords Limited, a company registered in England and Wales.

 

The ultimate parent undertaking was Stubbings Holdings Limited, a company registered in England and Wales.

2021-06-292020-06-30false25 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityRJ C StubbingsJJ LivensSW OrrinMs S Stubbings-LarnerSW Orrin037996542020-06-302021-06-29037996542021-06-29037996542020-06-2903799654core:PlantMachinery2021-06-2903799654core:PlantMachinery2020-06-2903799654core:CurrentFinancialInstruments2021-06-2903799654core:CurrentFinancialInstruments2020-06-2903799654core:Non-currentFinancialInstruments2021-06-2903799654core:Non-currentFinancialInstruments2020-06-2903799654core:ShareCapital2021-06-2903799654core:ShareCapital2020-06-2903799654core:RetainedEarningsAccumulatedLosses2021-06-2903799654core:RetainedEarningsAccumulatedLosses2020-06-2903799654bus:CompanySecretaryDirector12020-06-302021-06-2903799654core:PlantMachinery2020-06-302021-06-2903799654core:PlantMachinery2020-06-2903799654bus:PrivateLimitedCompanyLtd2020-06-302021-06-2903799654bus:SmallCompaniesRegimeForAccounts2020-06-302021-06-2903799654bus:FRS1022020-06-302021-06-2903799654bus:AuditExemptWithAccountantsReport2020-06-302021-06-2903799654bus:Director12020-06-302021-06-2903799654bus:Director22020-06-302021-06-2903799654bus:Director32020-06-302021-06-2903799654bus:Director42020-06-302021-06-2903799654bus:CompanySecretary12020-06-302021-06-2903799654bus:FullAccounts2020-06-302021-06-29xbrli:purexbrli:sharesiso4217:GBP