Fonab Castle Hotel Ltd - Accounts to registrar (filleted) - small 18.2

Fonab Castle Hotel Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 08275224 director 1.7.20 30.6.21 30.6.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082752242020-06-30082752242021-06-30082752242020-07-012021-06-30082752242019-06-30082752242019-07-012020-06-30082752242020-06-3008275224ns16:EnglandWales2020-07-012021-06-3008275224ns15:PoundSterling2020-07-012021-06-3008275224ns11:Director12020-07-012021-06-3008275224ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3008275224ns11:SmallEntities2020-07-012021-06-3008275224ns11:AuditExempt-NoAccountantsReport2020-07-012021-06-3008275224ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3008275224ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3008275224ns11:FullAccounts2020-07-012021-06-3008275224ns11:OrdinaryShareClass12020-07-012021-06-3008275224ns11:RegisteredOffice2020-07-012021-06-3008275224ns6:CurrentFinancialInstruments2021-06-3008275224ns6:CurrentFinancialInstruments2020-06-3008275224ns6:Non-currentFinancialInstruments2021-06-3008275224ns6:Non-currentFinancialInstruments2020-06-3008275224ns6:ShareCapital2021-06-3008275224ns6:ShareCapital2020-06-3008275224ns6:RetainedEarningsAccumulatedLosses2021-06-3008275224ns6:RetainedEarningsAccumulatedLosses2020-06-3008275224ns6:LeaseholdImprovements2020-07-012021-06-3008275224ns6:FurnitureFittings2020-07-012021-06-3008275224ns6:MotorVehicles2020-07-012021-06-3008275224ns6:ComputerEquipment2020-07-012021-06-3008275224ns6:LandBuildings2020-06-3008275224ns6:LeaseholdImprovements2020-06-3008275224ns6:FurnitureFittings2020-06-3008275224ns6:LandBuildings2020-07-012021-06-3008275224ns6:LandBuildings2021-06-3008275224ns6:LeaseholdImprovements2021-06-3008275224ns6:FurnitureFittings2021-06-3008275224ns6:LandBuildings2020-06-3008275224ns6:LeaseholdImprovements2020-06-3008275224ns6:FurnitureFittings2020-06-3008275224ns6:MotorVehicles2020-06-3008275224ns6:ComputerEquipment2020-06-3008275224ns6:MotorVehicles2021-06-3008275224ns6:ComputerEquipment2021-06-3008275224ns6:MotorVehicles2020-06-3008275224ns6:ComputerEquipment2020-06-3008275224ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-06-3008275224ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-07-012021-06-3008275224ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-06-3008275224ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-06-3008275224ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3008275224ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3008275224ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3008275224ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-06-3008275224ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3008275224ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-06-3008275224ns6:Secured2021-06-3008275224ns6:Secured2020-06-3008275224ns6:DeferredTaxation2020-06-3008275224ns6:DeferredTaxation2021-06-3008275224ns11:OrdinaryShareClass12021-06-3008275224ns6:RetainedEarningsAccumulatedLosses2020-06-3008275224ns6:RetainedEarningsAccumulatedLosses2020-07-012021-06-30
REGISTERED NUMBER: 08275224 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021

FOR

FONAB CASTLE HOTEL LTD

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FONAB CASTLE HOTEL LTD

COMPANY INFORMATION
for the Year Ended 30 June 2021







DIRECTOR: Mrs J E Clark





REGISTERED OFFICE: 2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY





REGISTERED NUMBER: 08275224 (England and Wales)





ACCOUNTANTS: Connaughton & Co
2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

BALANCE SHEET
30 June 2021

30.6.21 30.6.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,359,028 1,940,542

CURRENT ASSETS
Stocks 5 48,073 44,394
Debtors 6 273,949 155,260
Cash at bank and in hand 581,412 1,143,639
903,434 1,343,293
CREDITORS
Amounts falling due within one year 7 1,122,767 709,376
NET CURRENT (LIABILITIES)/ASSETS (219,333 ) 633,917
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,139,695

2,574,459

CREDITORS
Amounts falling due after more than one
year

8

(1,804,208

)

(1,398,712

)

PROVISIONS FOR LIABILITIES 11 (433,558 ) (61,199 )
NET ASSETS 901,929 1,114,548

CAPITAL AND RESERVES
Called up share capital 12 1 1
Retained earnings 13 901,928 1,114,547
SHAREHOLDERS' FUNDS 901,929 1,114,548

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

BALANCE SHEET - continued
30 June 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 9 December 2021 and were signed by:





Mrs J E Clark - Director


FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2021

1. STATUTORY INFORMATION

Fonab Castle Hotel Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - in accordance with the property
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 88 (2020 - 83 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Land and to and
buildings property fittings
£    £    £   
COST
At 1 July 2020 253,244 1,652,656 117,035
Additions 23,620 1,517,398 -
At 30 June 2021 276,864 3,170,054 117,035
DEPRECIATION
At 1 July 2020 - 222,741 67,319
Charge for year - 158,503 7,458
At 30 June 2021 - 381,244 74,777
NET BOOK VALUE
At 30 June 2021 276,864 2,788,810 42,258
At 30 June 2020 253,244 1,429,915 49,716

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2021

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2020 367,813 45,069 2,435,817
Additions 114,682 - 1,655,700
At 30 June 2021 482,495 45,069 4,091,517
DEPRECIATION
At 1 July 2020 167,395 37,820 495,275
Charge for year 69,441 1,812 237,214
At 30 June 2021 236,836 39,632 732,489
NET BOOK VALUE
At 30 June 2021 245,659 5,437 3,359,028
At 30 June 2020 200,418 7,249 1,940,542

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 July 2020 357,638
Additions 114,682
At 30 June 2021 472,320
DEPRECIATION
At 1 July 2020 160,657
Charge for year 68,582
At 30 June 2021 229,239
NET BOOK VALUE
At 30 June 2021 243,081
At 30 June 2020 196,981

5. STOCKS
30.6.21 30.6.20
£    £   
Stocks 48,073 44,394

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2021

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
£    £   
Other debtors 90,089 1,788
VAT 93,220 27,643
Prepayments 90,640 125,829
273,949 155,260

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.21 30.6.20
£    £   
Bank loans and overdrafts (see note 9) 435,671 181,357
Hire purchase contracts 39,969 210,068
Trade creditors 409,615 108,009
Tax - 75,336
Social security and other taxes 49,617 24,462
Other creditors 163,292 99,075
Directors' current accounts 13,209 889
Accrued expenses 11,394 10,180
1,122,767 709,376

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.21 30.6.20
£    £   
Bank loans (see note 9) 1,534,571 1,398,712
Hire purchase contracts 269,637 -
1,804,208 1,398,712

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 174,167

9. LOANS

An analysis of the maturity of loans is given below:

30.6.21 30.6.20
£    £   
Amounts falling due within one year or on demand:
Bank loans 435,671 181,357

Amounts falling due between one and two years:
Bank loans - 1-2 years 441,552 338,432

Amounts falling due between two and five years:
Bank loans - 2-5 years 1,093,019 886,113

FONAB CASTLE HOTEL LTD (REGISTERED NUMBER: 08275224)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2021

9. LOANS - continued
30.6.21 30.6.20
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal - 174,167

10. SECURED DEBTS

The following secured debts are included within creditors:

30.6.21 30.6.20
£    £   
Bank loans 1,970,242 1,580,069

A fixed and floating charge is held by Lloyds Bank plc over the assets of the company.

11. PROVISIONS FOR LIABILITIES
30.6.21 30.6.20
£    £   
Deferred tax 433,558 61,199

Deferred
tax
£   
Balance at 1 July 2020 61,199
Accelerated capital allowances 372,359
Balance at 30 June 2021 433,558

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.6.21 30.6.20
value: £    £   
1 Ordinary £1 1 1

13. RESERVES
Retained
earnings
£   

At 1 July 2020 1,114,547
Deficit for the year (212,619 )
At 30 June 2021 901,928

14. RELATED PARTY DISCLOSURES

As at 30 June 2021, £1,787 (2020: £1,787) was owed by Fonab Limited, a company under common control, and is included within other debtors .