BURCOT_LIMITED - Accounts


Company Registration No. 09479491 (England and Wales)
BURCOT LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BURCOT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BURCOT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,686,423
1,661,448
Current assets
Debtors
3
1
768
Cash at bank and in hand
1,612
-
0
1,613
768
Creditors: amounts falling due within one year
4
(95,695)
(2,182)
Net current liabilities
(94,082)
(1,414)
Total assets less current liabilities
1,592,341
1,660,034
Creditors: amounts falling due after more than one year
5
(1,637,405)
(1,685,529)
Net liabilities
(45,064)
(25,495)
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
(45,065)
(25,496)
Total equity
(45,064)
(25,495)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 March 2022
D P Walsh
Director
Company Registration No. 09479491
BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Burcot Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in the financial statements of Burcot Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.
1.2
Going concern

The company has not had any income in the period, in line with the director's expectations during the period of construction prior to commencing trade. The director is confident in the long term profitability of the business beyond the initial start up period, and has no reason to doubt the intention of funders and investors to continue to provide financial support during this phase to enable the company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis. true

 

1.3
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Assets under construction - Nil

 

No depreciation is provided on assets under construction as the asset has not been brought into use. Capitalised values have been based on the purchase or construction price including related legal, professional and consultancy expenditure, bank interest and charges capitalised and any irrecoverable VAT. The value is reviewed at the balance sheet date and any permanent diminution in value is provided for through the profit and loss account.

BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
2
Tangible fixed assets
Assets under construction
£
Cost
At 1 April 2020
1,661,448
Additions
24,975
At 31 March 2021
1,686,423
Depreciation and impairment
At 1 April 2020 and 31 March 2021
-
0
Carrying amount
At 31 March 2021
1,686,423
At 31 March 2020
1,661,448
3
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
1
768
4
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
-
0
105
Trade creditors
-
0
277
Amounts owed to group undertakings
93,895
-
0
Accruals and deferred income
1,800
1,800
95,695
2,182

 

 

BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
5
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
780,000
780,000
Amounts due to group undertakings
828,845
893,969
Other creditors
28,560
11,560
1,637,405
1,685,529

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the company, and falls due for repayment in October 2022.

6
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued
1 Ordinary share of £1
1
1
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines.
The auditor was Azets Audit Services.
8
Financial commitments, guarantees and contingent liabilities

The company is party to unlimited cross guarantees, in favour of Bank Leumi (UK) plc, in respect of certain borrowings of all companies in the group headed by Burcot Holdings Limited and of Hartwood Care (2) Limited, a fellow subsidiary undertaking of the wider group headed by Cinnamon Care Homes LP. At 31 March 2021, the net borrowings encompassed by the cross guarantee amounted to £15,885,313 (2020: £15,885,313).

BURCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
9
Related party transactions

The initial activities of the company are funded by way of loans from its immediate parent undertaking, Burcot Holdings Limited.

 

At the balance sheet date, the company owed £828,845 (2020: £828,845) to Burcot Holdings Limited. The balance is interest free and repayable on demand, however in view of the longer term nature of advances to the company by Burcot Holdings Limited it has been classified as falling due after more than one year.

 

Notional interest charges on interest free advances between related entities have been accrued where material, as required by FRS 102, and are presented in other creditors falling due after more than one year in the sum of £28,560 (2020: £11,560). The settlement of such interest is subordinated to advances from external funders.

 

At the balance sheet date the company owed £84,462 (2020: £57,731 classified as falling due within more than one year) to Burcot Grange Care Home Limited, a fellow subsidiary of Burcot Holdings Limited. The balance is interest free and repayable on demand and has been classified as falling due within one year.

 

At the balance sheet date the company owed £9,433 (2020: £9,433 classified as falling due within more than one year) to Reflections Care Home Limited, a fellow member of the group headed by Cinnamon Care Homes LP. The balance is interest free and repayable on demand and has been classified as falling due within one year.

10
Controlling party

The immediate parent undertaking of the company is Burcot Holdings Limited by virtue of its beneficial shareholding. The registered address of the parent undertaking is The Old House, 64 The Avenue, Egham, TW20 9AD.

2021-03-312020-04-01false21 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedD P Walsh0094794912020-04-012021-03-31094794912021-03-31094794912020-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2021-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2020-03-3109479491core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109479491core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109479491core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109479491core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109479491core:CurrentFinancialInstruments2021-03-3109479491core:CurrentFinancialInstruments2020-03-3109479491core:Non-currentFinancialInstruments2021-03-3109479491core:Non-currentFinancialInstruments2020-03-3109479491core:ShareCapital2021-03-3109479491core:ShareCapital2020-03-3109479491core:RetainedEarningsAccumulatedLosses2021-03-3109479491core:RetainedEarningsAccumulatedLosses2020-03-3109479491bus:Director12020-04-012021-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2020-04-012021-03-3109479491core:ConstructionInProgressAssetsUnderConstruction2020-03-3109479491core:WithinOneYear2021-03-3109479491core:WithinOneYear2020-03-3109479491core:Non-currentFinancialInstruments12021-03-3109479491core:Non-currentFinancialInstruments12020-03-3109479491core:ParentEntities2021-03-3109479491core:OtherGroupMember12021-03-3109479491core:OtherGroupMember22021-03-3109479491core:ParentEntities2020-04-012021-03-3109479491core:OtherGroupMember12020-04-012021-03-3109479491core:OtherGroupMember22020-04-012021-03-3109479491bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109479491bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109479491bus:FRS1022020-04-012021-03-3109479491bus:Audited2020-04-012021-03-3109479491bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP