HILTON_LIMITED - Accounts


Company Registration No. 06259848 (England and Wales)
HILTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
HILTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HILTON LIMITED
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
6
1,516,162
885,094
Current assets
Stocks
158,213
87,117
Debtors
7
1,010,143
1,107,483
Cash at bank and in hand
2,146,089
1,968,598
3,314,445
3,163,198
Creditors: amounts falling due within one year
8
(1,639,766)
(1,424,173)
Net current assets
1,674,679
1,739,025
Total assets less current liabilities
3,190,841
2,624,119
Creditors: amounts falling due after more than one year
9
(128,095)
(73,349)
Provisions for liabilities
(124,974)
(25,653)
Net assets
2,937,772
2,525,117
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,937,672
2,525,017
Total equity
2,937,772
2,525,117

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HILTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 March 2022 and are signed on its behalf by:
Mr P Hilton
Director
Company Registration No. 06259848
HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Hilton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Raynham Road Industrial Estate, Bishop's Stortford, Hertfordshire, CM23 5PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company was profitable and at the year end date had significant positive reserves. No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors. Accordingly, the accounts have been prepared on a going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% per annum reducing balance
Plant and machinery
25% per annum reducing balance
Fixtures, fittings & equipment
25% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
60
60
4
Directors' remuneration
2021
2020
£
£
Remuneration paid to directors
17,256
17,256
5
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2020 and 30 June 2021
3,600,000
Amortisation and impairment
At 1 July 2020 and 30 June 2021
3,600,000
Carrying amount
At 30 June 2021
-
0
At 30 June 2020
-
0
HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
6
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2020
263,823
794,095
94,999
1,333,312
2,486,229
Additions
404,765
200,297
65,045
295,880
965,987
Disposals
-
0
-
0
-
0
(154,531)
(154,531)
At 30 June 2021
668,588
994,392
160,044
1,474,661
3,297,685
Depreciation and impairment
At 1 July 2020
211,791
566,509
67,567
755,268
1,601,135
Depreciation charged in the year
20,415
85,894
10,881
180,540
297,730
Eliminated in respect of disposals
-
0
-
0
-
0
(117,342)
(117,342)
At 30 June 2021
232,206
652,403
78,448
818,466
1,781,523
Carrying amount
At 30 June 2021
436,382
341,989
81,596
656,195
1,516,162
At 30 June 2020
52,032
227,586
27,432
578,044
885,094
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
899,015
904,158
Other debtors
111,128
203,325
1,010,143
1,107,483
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
8,706
3,229
Trade creditors
1,092,745
761,273
Corporation tax
25,315
191,914
Other taxation and social security
312,410
314,197
Other creditors
200,590
153,560
1,639,766
1,424,173

 

HILTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 8 -
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
41,295
-
0
Other creditors
86,800
73,349
128,095
73,349

 

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
115,154
22,380
11
Related party transactions
Transactions with related parties

Amounts owed to the company at the year end by Hilton Properties Limited, a company controlled by Mr P Hilton and Mrs S Hilton were £300 (2020: £300) which is repayable on demand.

12
Ultimate controlling party

The company is controlled by Mr P Hilton and Mrs S Hilton by virtue of their majority holding of the issued share capital.

2021-06-302020-07-01false24 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr P HiltonMrs S HiltonMrs S Hilton062598482020-07-012021-06-30062598482021-06-30062598482020-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-06-3006259848core:PlantMachinery2021-06-3006259848core:FurnitureFittings2021-06-3006259848core:MotorVehicles2021-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-3006259848core:PlantMachinery2020-06-3006259848core:FurnitureFittings2020-06-3006259848core:MotorVehicles2020-06-3006259848core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3006259848core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3006259848core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3006259848core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3006259848core:CurrentFinancialInstruments2021-06-3006259848core:CurrentFinancialInstruments2020-06-3006259848core:Non-currentFinancialInstruments2021-06-3006259848core:Non-currentFinancialInstruments2020-06-3006259848core:ShareCapital2021-06-3006259848core:ShareCapital2020-06-3006259848core:RetainedEarningsAccumulatedLosses2021-06-3006259848core:RetainedEarningsAccumulatedLosses2020-06-3006259848bus:Director12020-07-012021-06-3006259848core:Goodwill2020-07-012021-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-07-012021-06-3006259848core:PlantMachinery2020-07-012021-06-3006259848core:FurnitureFittings2020-07-012021-06-3006259848core:MotorVehicles2020-07-012021-06-30062598482019-07-012020-06-3006259848core:NetGoodwill2020-06-3006259848core:NetGoodwill2021-06-3006259848core:NetGoodwill2020-06-3006259848core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-06-3006259848core:PlantMachinery2020-06-3006259848core:FurnitureFittings2020-06-3006259848core:MotorVehicles2020-06-30062598482020-06-3006259848core:WithinOneYear2021-06-3006259848core:WithinOneYear2020-06-3006259848bus:PrivateLimitedCompanyLtd2020-07-012021-06-3006259848bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3006259848bus:FRS1022020-07-012021-06-3006259848bus:AuditExemptWithAccountantsReport2020-07-012021-06-3006259848bus:Director22020-07-012021-06-3006259848bus:CompanySecretary12020-07-012021-06-3006259848bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP