SHEPHERD'S BISCUITS LTD


1 February 2021 false No description of principal activity Taxfiler 2022.1 true 09334683business:PrivateLimitedCompanyLtd2021-02-012022-01-31 093346832021-01-31 093346832021-02-012022-01-31 09334683business:AuditExemptWithAccountantsReport2021-02-012022-01-31 09334683business:FullAccounts2021-02-012022-01-31 093346832022-01-31 09334683business:Director12021-02-012022-01-31 09334683business:Director22021-02-012022-01-31 09334683business:Director32021-02-012022-01-31 09334683business:RegisteredOffice2021-02-012022-01-31 093346832021-01-31 09334683core:WithinOneYear2022-01-31 09334683core:WithinOneYear2021-01-31 09334683core:AfterOneYear2022-01-31 09334683core:AfterOneYear2021-01-31 09334683core:ShareCapital2022-01-31 09334683core:ShareCapital2021-01-31 09334683core:SharePremium2022-01-31 09334683core:SharePremium2021-01-31 09334683core:RetainedEarningsAccumulatedLosses2022-01-31 09334683core:RetainedEarningsAccumulatedLosses2021-01-31 09334683business:SmallEntities2021-02-012022-01-31 09334683countries:EnglandWales2021-02-012022-01-31 09334683core:PlantMachinery2021-02-012022-01-31 09334683core:FurnitureFittings2021-02-012022-01-31 09334683core:PlantMachinery2021-01-31 09334683core:MotorVehicles2021-01-31 09334683core:FurnitureFittings2021-01-31 09334683core:MotorVehicles2021-02-012022-01-31 09334683core:PlantMachinery2022-01-31 09334683core:MotorVehicles2022-01-31 09334683core:FurnitureFittings2022-01-31 093346832020-02-012021-01-31 iso4217:GBP xbrli:pure
Company Registration No. 09334683 (England and Wales)
SHEPHERD'S BISCUITS LTD Unaudited accounts for the year ended 31 January 2022
SHEPHERD'S BISCUITS LTD Unaudited accounts Contents
Page
- 2 -
SHEPHERD'S BISCUITS LTD Company Information for the year ended 31 January 2022
Directors
James Shepherd Natasha Shepherd James Wasdell
Company Number
09334683 (England and Wales)
Registered Office
UNITS 1-2 STATION YARD STATION ROAD LLANRWST CONWY LL26 0EH WALES
Accountants
Vertis Accounting Limited The Guesten,15 College Green WORCESTER WR1 2LH
- 3 -
SHEPHERD'S BISCUITS LTD Statement of financial position as at 31 January 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
39,371 
25,754 
Current assets
Inventories
23,565 
10,853 
Debtors
29,270 
19,136 
Cash at bank and in hand
11,326 
33,740 
64,161 
63,729 
Creditors: amounts falling due within one year
(31,388)
(29,058)
Net current assets
32,773 
34,671 
Total assets less current liabilities
72,144 
60,425 
Creditors: amounts falling due after more than one year
(33,938)
(36,808)
Net assets
38,206 
23,617 
Capital and reserves
Called up share capital
80 
80 
Share premium
80,000 
80,000 
Profit and loss account
(41,874)
(56,463)
Shareholders' funds
38,206 
23,617 
For the year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 18 March 2022 and were signed on its behalf by
James Shepherd Director Company Registration No. 09334683
- 4 -
SHEPHERD'S BISCUITS LTD Notes to the Accounts for the year ended 31 January 2022
1
Statutory information
SHEPHERD'S BISCUITS LTD is a private company, limited by shares, registered in England and Wales, registration number 09334683. The registered office is UNITS 1-2 STATION YARD, STATION ROAD, LLANRWST, CONWY, LL26 0EH, WALES.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the forseeable future.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Reducing Balance
Fixtures & fittings
15% Reducing Balance
Stocks
Stocks have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
SHEPHERD'S BISCUITS LTD Notes to the Accounts for the year ended 31 January 2022
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 February 2021
47,810 
10,490 
2,247 
60,547 
Additions
25,083 
- 
942 
26,025 
Disposals
(4,792)
- 
(1,253)
(6,045)
At 31 January 2022
68,101 
10,490 
1,936 
80,527 
Depreciation
At 1 February 2021
31,219 
2,623 
951 
34,793 
Charge for the year
8,041 
1,966 
230 
10,237 
On disposals
(3,322)
- 
(552)
(3,874)
At 31 January 2022
35,938 
4,589 
629 
41,156 
Net book value
At 31 January 2022
32,163 
5,901 
1,307 
39,371 
At 31 January 2021
16,591 
7,867 
1,296 
25,754 
5
Debtors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
3,678 
1,739 
Trade debtors
24,606 
13,522 
Accrued income and prepayments
- 
3,875 
Other debtors
986 
- 
29,270 
19,136 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
20,128 
21,010 
Trade creditors
4,418 
2,782 
Taxes and social security
55 
- 
Other creditors
5,606 
4,336 
Loans from directors
315 
315 
Accruals
866 
615 
31,388 
29,058 
- 6 -
SHEPHERD'S BISCUITS LTD Notes to the Accounts for the year ended 31 January 2022
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
33,938 
35,308 
Loans from directors
- 
1,500 
33,938 
36,808 
8
Average number of employees
During the year the average number of employees was 7 (2021: 5).
- 7 -