Consolux M&E Consulting Ltd - Period Ending 2021-12-31

Consolux M&E Consulting Ltd - Period Ending 2021-12-31


Consolux M&E Consulting Ltd 03252148 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is that of consulting engineers and building design consultants. Digita Accounts Production Advanced 6.29.9459.0 true 03252148 2021-01-01 2021-12-31 03252148 2021-12-31 03252148 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 03252148 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 03252148 core:CurrentFinancialInstruments 2021-12-31 03252148 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 03252148 core:Non-currentFinancialInstruments 2021-12-31 03252148 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 03252148 core:FurnitureFittings 2021-12-31 03252148 core:MotorVehicles 2021-12-31 03252148 core:OfficeEquipment 2021-12-31 03252148 bus:SmallEntities 2021-01-01 2021-12-31 03252148 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 03252148 bus:FullAccounts 2021-01-01 2021-12-31 03252148 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 03252148 bus:RegisteredOffice 2021-01-01 2021-12-31 03252148 bus:Director1 2021-01-01 2021-12-31 03252148 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03252148 core:FurnitureFittings 2021-01-01 2021-12-31 03252148 core:MotorVehicles 2021-01-01 2021-12-31 03252148 core:OfficeEquipment 2021-01-01 2021-12-31 03252148 core:PlantMachinery 2021-01-01 2021-12-31 03252148 countries:England 2021-01-01 2021-12-31 03252148 2020-12-31 03252148 core:FurnitureFittings 2020-12-31 03252148 core:MotorVehicles 2020-12-31 03252148 core:OfficeEquipment 2020-12-31 03252148 2020-01-01 2020-12-31 03252148 2020-12-31 03252148 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-12-31 03252148 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-12-31 03252148 core:CurrentFinancialInstruments 2020-12-31 03252148 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03252148 core:Non-currentFinancialInstruments 2020-12-31 03252148 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03252148 core:FurnitureFittings 2020-12-31 03252148 core:MotorVehicles 2020-12-31 03252148 core:OfficeEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 03252148

Consolux M&E Consulting Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2021

 

Consolux M&E Consulting Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Consolux M&E Consulting Ltd

Company Information

Director

Mr Richard Jon Greenough

Registered office

The Cotton Exchange
16 Bixteth Street
Liverpool
L3 9JR

Accountants

GMR Accountants Ltd
1st Floor
8/12 London Street
Southport
Merseyside
PR9 0UE

 

Consolux M&E Consulting Ltd

(Registration number: 03252148)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

193,813

116,809

Current assets

 

Stocks

5

380,000

190,000

Debtors

6

589,416

565,169

Cash at bank and in hand

 

151

1

 

969,567

755,170

Creditors: Amounts falling due within one year

7

(711,791)

(439,492)

Net current assets

 

257,776

315,678

Total assets less current liabilities

 

451,589

432,487

Creditors: Amounts falling due after more than one year

7

(288,586)

(233,881)

Net assets

 

163,003

198,606

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

162,803

198,406

Shareholders' funds

 

163,003

198,606

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 22 March 2022
 

.........................................
Mr Richard Jon Greenough
Director

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Cotton Exchange
16 Bixteth Street
Liverpool
L3 9JR
England

These financial statements were authorised for issue by the director on 22 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line basis

Office equipment

25% straight line basis

Motor vehicles

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2020 - 16).

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

45,429

36,089

124,158

205,676

Additions

124

3,438

125,840

129,402

Disposals

-

(36,089)

-

(36,089)

At 31 December 2021

45,553

3,438

249,998

298,989

Depreciation

At 1 January 2021

41,826

21,887

25,154

88,867

Charge for the year

1,732

2,084

35,884

39,700

Eliminated on disposal

-

(23,391)

-

(23,391)

At 31 December 2021

43,558

580

61,038

105,176

Carrying amount

At 31 December 2021

1,995

2,858

188,960

193,813

At 31 December 2020

3,603

14,202

99,004

116,809

5

Stocks

2021
£

2020
£

Work in progress

380,000

190,000

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

297,788

403,615

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

16,963

646

Prepayments

 

5,052

5,052

Other debtors

 

269,613

155,856

 

589,416

565,169

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and overdrafts

8

120,363

21,487

Trade creditors

 

67,537

35,456

Taxation and social security

 

376,951

240,976

Accruals and deferred income

 

4,675

3,375

Other creditors

 

142,265

138,198

 

711,791

439,492

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

288,586

233,881

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

118,417

150,000

Hire purchase contracts

170,169

83,881

288,586

233,881

 

Consolux M&E Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

31,583

-

Bank overdrafts

8,279

8,971

Hire purchase contracts

26,145

12,516

Other borrowings

54,356

-

120,363

21,487

9

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2021
£

2020
£

Remuneration

14,400

14,400

Contributions paid to money purchase schemes

245

245

14,645

14,645