Trafalgar Homes (Cambridge) Ltd - Period Ending 2021-07-31

Trafalgar Homes (Cambridge) Ltd - Period Ending 2021-07-31


Trafalgar Homes (Cambridge) Ltd 09112038 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is property development Digita Accounts Production Advanced 6.29.9459.0 true 09112038 2020-08-01 2021-07-31 09112038 2021-07-31 09112038 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2021-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2021-07-31 09112038 core:ShareCapital 2021-07-31 09112038 core:CurrentFinancialInstruments 2021-07-31 09112038 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 09112038 core:Non-currentFinancialInstruments 2021-07-31 09112038 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 09112038 bus:SmallEntities 2020-08-01 2021-07-31 09112038 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 09112038 bus:FullAccounts 2020-08-01 2021-07-31 09112038 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 09112038 bus:RegisteredOffice 2020-08-01 2021-07-31 09112038 bus:Director1 2020-08-01 2021-07-31 09112038 bus:Director2 2020-08-01 2021-07-31 09112038 bus:Director3 2020-08-01 2021-07-31 09112038 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2020-08-01 2021-07-31 09112038 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 09112038 core:ShareCapital 2020-08-01 2021-07-31 09112038 countries:AllCountries 2020-08-01 2021-07-31 09112038 2020-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2020-07-31 09112038 core:ShareCapital 2020-07-31 09112038 2019-08-01 2020-07-31 09112038 2020-07-31 09112038 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2020-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2020-07-31 09112038 core:ShareCapital 2020-07-31 09112038 core:CurrentFinancialInstruments 2020-07-31 09112038 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 09112038 core:Non-currentFinancialInstruments 2020-07-31 09112038 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2019-08-01 2020-07-31 09112038 core:ShareCapital 2019-08-01 2020-07-31 09112038 2019-07-31 09112038 core:RetainedEarningsAccumulatedLosses 2019-07-31 09112038 core:ShareCapital 2019-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09112038

Trafalgar Homes (Cambridge) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

Trafalgar Homes (Cambridge) Ltd

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 8

 

Trafalgar Homes (Cambridge) Ltd

Company Information

Directors

Mr Peter Graham Clarke

Mr Peter Brian Bacon

Mr Andrew Richard Bacon

Registered office

Cart House 2
Copley Hill Business Park
Cambridge Road
Babraham
Cambridge
CB22 3GN

Accountants

Tim Phillips & Co Ltd
Cart House 2
Copley Hill Business Park
Cambridge Road
Babraham
Cambridge
CB22 3GN

 

Trafalgar Homes (Cambridge) Ltd

Directors' Report for the Year Ended 31 July 2021

The directors present their report and the financial statements for the year ended 31 July 2021.

Director of the company

The directors who held office during the year were as follows:

Mr Peter Graham Clarke

Mr Peter Brian Bacon

Mr Andrew Richard Bacon

Principal activity

The principal activity of the company is property development

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 22 March 2022 and signed on its behalf by:
 

.........................................
Mr Peter Brian Bacon
Director

 

Trafalgar Homes (Cambridge) Ltd

(Registration number: 09112038)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Current assets

 

Stocks

4

725,000

2,155,852

Debtors

5

71,729

65,620

Cash at bank and in hand

 

10,756

13,715

 

807,485

2,235,187

Creditors: Amounts falling due within one year

6

(273,904)

(272,808)

Total assets less current liabilities

 

533,581

1,962,379

Creditors: Amounts falling due after more than one year

6

(742,059)

(2,236,084)

Provisions for liabilities

-

829

Net liabilities

 

(208,478)

(272,876)

Capital and reserves

 

Called up share capital

7

300

300

Profit and loss account

(208,778)

(273,176)

Shareholders' deficit

 

(208,478)

(272,876)

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved and authorised by the Board on 22 March 2022 and signed on its behalf by:
 

.........................................
Mr Peter Brian Bacon
Director

 

Trafalgar Homes (Cambridge) Ltd

Statement of Changes in Equity for the Year Ended 31 July 2021

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2020

300

(273,176)

(272,876)

Profit for the year

-

64,398

64,398

Total comprehensive income

-

64,398

64,398

At 31 July 2021

300

(208,778)

(208,478)

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2019

300

(269,646)

(269,346)

Loss for the year

-

(3,530)

(3,530)

Total comprehensive income

-

(3,530)

(3,530)

At 31 July 2020

300

(273,176)

(272,876)

 

Trafalgar Homes (Cambridge) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Cart House 2
Copley Hill Business Park
Cambridge Road
Babraham
Cambridge
CB22 3GN

These financial statements were authorised for issue by the Board on 22 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Trafalgar Homes (Cambridge) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Trafalgar Homes (Cambridge) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

4

Stocks

2021
£

2020
£

Work in progress

725,000

2,155,852

5

Debtors

2021
£

2020
£

Other debtors

71,729

65,620

71,729

65,620

 

Trafalgar Homes (Cambridge) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

6

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Accruals and deferred income

273,904

272,808

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

742,059

2,236,084

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

300

300

300

300

         

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

742,059

2,236,084