TOMLINSON_TUBE_AND_INSTRU - Accounts


Company Registration No. 01503339 (England and Wales)
TOMLINSON TUBE AND INSTRUMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
TOMLINSON TUBE AND INSTRUMENT LIMITED
COMPANY INFORMATION
Directors
Mr P Tomlinson
Mrs H Lancashire
Mr K Haden
Mrs M Tomlinson
Mr J W Lancashire
Secretary
Mrs H Lancashire
Company number
01503339
Registered office
Plot Four
Waterloo Industrial Estate
Bidford on Avon
Warwickshire
B50 4JH
Accountants
Burgis & Bullock
8 Elm Court
Arden Street
Stratford upon Avon
CV37 6PA
TOMLINSON TUBE AND INSTRUMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
TOMLINSON TUBE AND INSTRUMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,010
17,739
Current assets
Stocks
160,866
160,348
Debtors
5
133,058
97,438
Cash at bank and in hand
71,929
40,574
365,853
298,360
Creditors: amounts falling due within one year
6
(151,988)
(152,058)
Net current assets
213,865
146,302
Total assets less current liabilities
221,875
164,041
Creditors: amounts falling due after more than one year
7
(43,439)
-
0
Net assets
178,436
164,041
Capital and reserves
Called up share capital
8
1,100
1,100
Profit and loss reserves
177,336
162,941
Total equity
178,436
164,041
TOMLINSON TUBE AND INSTRUMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 March 2022 and are signed on its behalf by:
Mr P  Tomlinson
Mrs H  Lancashire
Director
Director
Mr J W Lancashire
Director
Company Registration No. 01503339
TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Tomlinson Tube and Instrument Limited is a private company limited by shares incorporated in England and Wales. The registered office is Plot Four, Waterloo Industrial Estate, Bidford on Avon, Warwickshire, B50 4JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Based on the current levels of retained profits and available financial facilities, at the date of approving these financial statements thetrue directors have concluded that the company has adequate financial resources to continue in operational existence for the foreseeable future. The directors remain confident that the company is well financed to survive any further COVID-19 related disruptions to the business and therefore the going concern basis of accounting is considered to be appropriate

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing balance
Fixtures and fittings
20% Reducing balance
Computers
20% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
12
13
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2020
180,110
18,255
6,158
54,665
259,188
Additions
-
0
463
2,654
-
0
3,117
Disposals
-
0
-
0
-
0
(54,664)
(54,664)
At 30 September 2021
180,110
18,718
8,812
1
207,641
Depreciation and impairment
At 1 October 2020
174,160
17,895
5,142
44,252
241,449
Depreciation charged in the year
1,190
165
1,079
-
0
2,434
Eliminated in respect of disposals
-
0
-
0
-
0
(44,252)
(44,252)
At 30 September 2021
175,350
18,060
6,221
-
0
199,631
Carrying amount
At 30 September 2021
4,760
658
2,591
1
8,010
At 30 September 2020
5,950
360
1,016
10,413
17,739
TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
117,319
60,118
Corporation tax recoverable
1,950
23,531
Other debtors
13,789
13,789
133,058
97,438
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
6,561
-
0
Trade creditors
85,967
91,366
Corporation tax
22,623
10,492
Other taxation and social security
19,765
27,105
Other creditors
17,072
23,095
151,988
152,058

Liabilities in respect of hire purchase contracts totalling £Nil (2020: £3,164) are secured against the assets to which they relate.

 

The bank overdraft facility is secured by a fixed and floating charge over the company's assets. At the year end this facility was not utilised.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
43,439
-
0

 

TOMLINSON TUBE AND INSTRUMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,100
1,100
1,100
1,100
9
Events after the reporting date

Dividends amounting to £Nil (2020: £15,000) have been authorised and paid after the balance sheet date but before the financial statements are authorised for issue.

10
Related party transactions

As at the 30th September 2021 the company owed £13,666 (2020: £13,664) to the directors and shareholders. These loans are interest free with no fixed date for repayment.

 

A director has provided security in respect of the company’s unused overdraft facility in the form of a debenture on a personal property

 

11
Directors' transactions

Dividends totalling £34,325 (2020 - £14,000) were paid in the year in respect of shares held by the company's directors.

2021-09-302020-10-01false21 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr P TomlinsonMr K HadenMr K HadenMrs M TomlinsonMr J W LancashireMr J W LancashireMrs H Lancashire015033392020-10-012021-09-3001503339bus:Director12020-10-012021-09-3001503339bus:CompanySecretaryDirector12020-10-012021-09-3001503339bus:Director22020-10-012021-09-3001503339bus:Director42020-10-012021-09-3001503339bus:Director52020-10-012021-09-3001503339bus:CompanySecretary12020-10-012021-09-3001503339bus:Director32020-10-012021-09-3001503339bus:Director62020-10-012021-09-3001503339bus:RegisteredOffice2020-10-012021-09-30015033392021-09-30015033392020-09-3001503339core:PlantMachinery2021-09-3001503339core:FurnitureFittings2021-09-3001503339core:ComputerEquipment2021-09-3001503339core:MotorVehicles2021-09-3001503339core:PlantMachinery2020-09-3001503339core:FurnitureFittings2020-09-3001503339core:ComputerEquipment2020-09-3001503339core:MotorVehicles2020-09-3001503339core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3001503339core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3001503339core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3001503339core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3001503339core:CurrentFinancialInstruments2021-09-3001503339core:CurrentFinancialInstruments2020-09-3001503339core:ShareCapital2021-09-3001503339core:ShareCapital2020-09-3001503339core:RetainedEarningsAccumulatedLosses2021-09-3001503339core:RetainedEarningsAccumulatedLosses2020-09-3001503339core:PlantMachinery2020-10-012021-09-3001503339core:FurnitureFittings2020-10-012021-09-3001503339core:ComputerEquipment2020-10-012021-09-3001503339core:MotorVehicles2020-10-012021-09-30015033392019-10-012020-09-3001503339core:PlantMachinery2020-09-3001503339core:FurnitureFittings2020-09-3001503339core:ComputerEquipment2020-09-3001503339core:MotorVehicles2020-09-30015033392020-09-3001503339core:WithinOneYear2021-09-3001503339core:WithinOneYear2020-09-3001503339core:Non-currentFinancialInstruments2021-09-3001503339core:Non-currentFinancialInstruments2020-09-3001503339bus:PrivateLimitedCompanyLtd2020-10-012021-09-3001503339bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3001503339bus:FRS1022020-10-012021-09-3001503339bus:AuditExemptWithAccountantsReport2020-10-012021-09-3001503339bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP