Sherwinco 100 Limited Accounts


Sherwinco 100 Limited Filleted Accounts Cover
Sherwinco 100 Limited
Company No. 08863499
Information for Filing with The Registrar
31 March 2021
Sherwinco 100 Limited Directors Report Registrar
The Director presents his report and the accounts for the year ended 31 March 2021.
Principal activities
The principal activity of the company during the year under review was lending of money in the form of secured and unsecured loans.
Director
The Director who served at any time during the year was as follows:
Craig Sherwin
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
Craig Sherwin
Director
21 March 2022
Sherwinco 100 Limited Balance Sheet Registrar
at
31 March 2021
Company No.
08863499
Notes
2021
2020
£
£
Fixed assets
Investments
4
1515
1515
Current assets
Debtors
5
178,980189,628
Cash at bank and in hand
67,95228,595
246,932218,223
Creditors: Amount falling due within one year
6
(1,039)
(1,223)
Net current assets
245,893217,000
Total assets less current liabilities
245,908217,015
Net assets
245,908217,015
Capital and reserves
Called up share capital
3030
Profit and loss account
7
245,878216,985
Total equity
245,908217,015
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 21 March 2022
And signed on its behalf by:
Craig Sherwin
Director
21 March 2022
Sherwinco 100 Limited Notes to the Accounts Registrar
for the year ended 31 March 2021
1
General information
Its registered number is: 08863499
Its registered office is:
C17 Kestrel Business Centre
Colwick Industrial Estate
Nottingham
NG4 2JR
The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006.
Going concern
The financial statements have been prepared on the going concern basis.
2
Accounting policies
Turnover
Interest income and expenses are recognised in the interest statement for all interest bearing financial instruments using the effective interest method. The effective interest method is a method of calculating the amortised cost of a financial asset or liability and of allocating the interest income or expenses over the expected life of the financial instrument's effective interest rate is the rate that exactly discounts the estimated future cash payments or receipts over the expected life of the financial instrument to the gross carrying amount of the financial asset or to the amortised cost of the financial liability.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Investments
Unlisted investments are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Financial instruments
Financial assets
Basic financial assets, including trade and other receivables and cash and bank balances, are recognised and carried forward at transaction price. Financial assets are derecognised when:
(a) The contractual rights to the cash flows from the asset expire or are settled;
(b) Substantially all the risks and rewards of the ownership of the asset are transferred to another party; or
(c) Control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including trade and other payables, and loans from third parties are initially recognised and carried forward at transaction price.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
The company has only financial assets and financial liabilities of a kind that qualify as a basic financial instruments. Basic financial instruments are recognised initially at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest rate method.
Effects of the COVID-19 pandemic on the company's financial statements
The director has carefully considered the potential impact of the COVID-19 pandemic on the finances of the company. Having reviewed the activities of the company and its assets and liabilities the director does not consider that there is any reason to make any adjustment to the assets and liabilities of the company as shown in its financial statements for the year ended 31 March 2021.
The director does not consider that the pandemic causes a serious threat to the ability of the company to continue as a going concern for the foreseeable future.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2021
2020
Number
Number
The average monthly number of employees (including directors) during the year was:
11
4
Investments
Other investments - Unlisted
Total
£
£
Cost or valuation
At 1 April 2020
1515
At 31 March 2021
1515
Provisions/Impairment
Net book values
At 31 March 2021
1515
At 31 March 2020
1515
5
Debtors
2021
2020
£
£
Trade debtors
178,980189,628
178,980189,628
6
Creditors:
amounts falling due within one year
2021
2020
£
£
Corporation tax
9951,166
Loans from directors
4444
Accruals and deferred income
-13
1,0391,223
7
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
8
Dividends
2021
2020
£
£
Dividends for the period:
Dividends paid in the period
51,600
55,600
51,600
55,600
Dividends by type:
Equity dividends
51,60055,600
51,600
55,600
9
Related party transactions
In the normal course of its business the company has made loans to the director and his associates as follows:
The loans have have variable repayment terms but all are unsecured and bear interest at a commercial rate.
The balance of loans outstanding at 31 March 2021 was £174,740 (2020 £174,740).
In addition the company has made a loan to the daughter of the director.
The amount of the loan at 31 March 2021 was £nil (2020 £6,071).
The loan was settled early during the year ended 31 March 2021.
The loan is unsecured and bears interest at a commercial rate.
The company has also made loans to Smith Grayson Limited.
The director is also a director of Smith Grayson Limited.
These loans are repayable over a period ending 1 year after the balance sheet date.
The amount due at 31 March 2021 was £4,240 (2020 £8,480).
The loans are unsecured and bear interest at a commercial rate.
10
Related party disclosures
2021
2020
Transactions with related parties
£
£
Name of related party
Craig Sherwin
Description of relationship between the parties
Director
Description of transaction and general amounts involved
Loan account
Amount due from/(to) the related party
(44)
(44)
Provision for doubtful debts due from the related party
-
-
Amounts written off in the period in respect of debts from/(to) the related party
-
-
Sherwinco 100 Limited0886349931 March 202101 April 2020false21 March 2022BTCSoftware AP Solution 2021 8.3.028.3.02true088634992020-04-012021-03-31088634992021-03-31088634992020-03-3108863499core:WithinOneYear2021-03-3108863499core:WithinOneYear2020-03-3108863499core:ShareCapital2021-03-3108863499core:ShareCapital2020-03-3108863499core:RetainedEarningsAccumulatedLosses2021-03-3108863499core:RetainedEarningsAccumulatedLosses2020-03-3108863499bus:RegisteredOffice2020-04-012021-03-31088634992019-04-012020-03-3108863499core:CostValuationcore:UnlistedNon-exchangeTraded2020-04-0108863499core:CostValuation2020-04-0108863499core:CostValuationcore:UnlistedNon-exchangeTraded2021-03-3108863499core:UnlistedNon-exchangeTraded2021-03-3108863499core:UnlistedNon-exchangeTraded2020-03-3108863499core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3108863499bus:AllOrdinaryShares2020-04-012021-03-3108863499bus:Director12020-04-012021-03-31088634992020-04-0108863499bus:SmallEntities2020-04-012021-03-3108863499bus:FullAccounts2020-04-012021-03-3108863499bus:AuditExempt-NoAccountantsReport2020-04-012021-03-3108863499bus:PrivateLimitedCompanyLtd2020-04-012021-03-31iso4217:GBPxbrli:pure