Mastercrate Limited - Accounts to registrar (filleted) - small 18.2

Mastercrate Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03173762 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031737622020-03-31031737622021-03-31031737622020-04-012021-03-31031737622019-03-31031737622019-04-012020-03-31031737622020-03-3103173762ns15:PoundSterling2020-04-012021-03-3103173762ns11:Director12020-04-012021-03-3103173762ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3103173762ns11:SmallEntities2020-04-012021-03-3103173762ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3103173762ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3103173762ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103173762ns11:FullAccounts2020-04-012021-03-3103173762ns11:OrdinaryShareClass12020-04-012021-03-3103173762ns11:Director22020-04-012021-03-3103173762ns11:CompanySecretary12020-04-012021-03-3103173762ns11:RegisteredOffice2020-04-012021-03-3103173762ns6:CurrentFinancialInstruments2021-03-3103173762ns6:CurrentFinancialInstruments2020-03-3103173762ns6:Non-currentFinancialInstruments2021-03-3103173762ns6:Non-currentFinancialInstruments2020-03-3103173762ns6:ShareCapital2021-03-3103173762ns6:ShareCapital2020-03-3103173762ns6:SharePremium2021-03-3103173762ns6:SharePremium2020-03-3103173762ns6:RetainedEarningsAccumulatedLosses2021-03-3103173762ns6:RetainedEarningsAccumulatedLosses2020-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2020-04-012021-03-3103173762ns6:FurnitureFittings2020-04-012021-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2020-03-3103173762ns6:FurnitureFittings2020-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3103173762ns6:FurnitureFittings2021-03-3103173762ns6:ShortLeaseholdAssetsns6:LandBuildings2020-03-3103173762ns6:FurnitureFittings2020-03-3103173762ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3103173762ns6:WithinOneYearns6:CurrentFinancialInstruments2020-03-3103173762ns6:WithinOneYear2021-03-3103173762ns6:WithinOneYear2020-03-3103173762ns6:BetweenOneFiveYears2021-03-3103173762ns6:BetweenOneFiveYears2020-03-3103173762ns6:MoreThanFiveYears2021-03-3103173762ns6:MoreThanFiveYears2020-03-3103173762ns6:AllPeriods2021-03-3103173762ns6:AllPeriods2020-03-3103173762ns11:OrdinaryShareClass12021-03-310317376212020-04-012021-03-31
REGISTERED NUMBER: 03173762













MASTERCRATE LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021






MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


MASTERCRATE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: M Wray
W Wray





SECRETARY: M Wray





REGISTERED OFFICE: 255 Green Lanes
Palmers Green
London
N13 4XE





REGISTERED NUMBER: 03173762





ACCOUNTANTS: John Crook & Partners
Chartered Accountants
255 Green Lanes
Palmers Green
London
N13 4XE

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 14,667 920

CURRENT ASSETS
Stocks 97,416 86,817
Debtors 5 217,028 178,958
Cash at bank 94,273 -
408,717 265,775
CREDITORS
Amounts falling due within one year 6 160,601 182,869
NET CURRENT ASSETS 248,116 82,906
TOTAL ASSETS LESS CURRENT
LIABILITIES

262,783

83,826

CREDITORS
Amounts falling due after more than one
year

7

(50,000

)

-

PROVISIONS FOR LIABILITIES (696 ) (175 )
NET ASSETS 212,087 83,651

CAPITAL AND RESERVES
Called up share capital 9 10,000 10,000
Share premium 89,657 89,657
Retained earnings 112,430 (16,006 )
SHAREHOLDERS' FUNDS 212,087 83,651

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2021 and were signed on its behalf by:





M Wray - Director


MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1. STATUTORY INFORMATION

Mastercrate Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over the unexpired lease term
Fixtures and fittings - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2020 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short and
leasehold fittings Totals
£    £    £   
COST
At 1 April 2020 - 42,055 42,055
Additions 11,887 3,247 15,134
At 31 March 2021 11,887 45,302 57,189
DEPRECIATION
At 1 April 2020 - 41,135 41,135
Charge for year 883 504 1,387
At 31 March 2021 883 41,639 42,522
NET BOOK VALUE
At 31 March 2021 11,004 3,663 14,667
At 31 March 2020 - 920 920

5. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Trade debtors 163,041 148,607
Prepayments and accrued income 30,120 26,984
Corporation tax repayable 3,367 3,367
196,528 178,958

Amounts falling due after more than one year:
Other debtors 20,500 -

Aggregate amounts 217,028 178,958

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts - 51,028
Trade creditors 19,198 89,325
Corporation tax 29,810 (3 )
Social security and other taxes 36,960 23,729
Value added tax 20,803 15,396
Sundry creditors and accruals 53,830 3,394
160,601 182,869

MASTERCRATE LIMITED (REGISTERED NUMBER: 03173762)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loan 50,000 -

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 110,932 -
Between one and five years 343,469 -
In more than five years 309,756 -
764,157 -

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
10,000 Ordinary £1 10,000 10,000

10. POST BALANCE SHEET EVENTS

The leases on the company premises expired in July 2020 and a substantial claim for dilapidations has been made by the landlord against the company. This has not been accepted by the company and is still the subject of negotiation.