Pest Control Direct Limited - Period Ending 2021-11-30

Pest Control Direct Limited - Period Ending 2021-11-30


Pest Control Direct Limited 04567331 false 2020-12-01 2021-11-30 2021-11-30 The principal activity of the company is Other business support service activities not elsewhere classified Digita Accounts Production Advanced 6.29.9459.0 true 04567331 2020-12-01 2021-11-30 04567331 2021-11-30 04567331 core:RetainedEarningsAccumulatedLosses 2021-11-30 04567331 core:RevaluationReserve 2021-11-30 04567331 core:ShareCapital 2021-11-30 04567331 core:CurrentFinancialInstruments 2021-11-30 04567331 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 04567331 core:Goodwill 2021-11-30 04567331 core:FurnitureFittingsToolsEquipment 2021-11-30 04567331 core:LandBuildings 2021-11-30 04567331 bus:SmallEntities 2020-12-01 2021-11-30 04567331 bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 04567331 bus:FullAccounts 2020-12-01 2021-11-30 04567331 bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 04567331 bus:RegisteredOffice 2020-12-01 2021-11-30 04567331 bus:CompanySecretary1 2020-12-01 2021-11-30 04567331 bus:Director1 2020-12-01 2021-11-30 04567331 bus:Director3 2020-12-01 2021-11-30 04567331 bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 04567331 core:Goodwill 2020-12-01 2021-11-30 04567331 core:Buildings 2020-12-01 2021-11-30 04567331 core:FurnitureFittings 2020-12-01 2021-11-30 04567331 core:FurnitureFittingsToolsEquipment 2020-12-01 2021-11-30 04567331 core:LandBuildings 2020-12-01 2021-11-30 04567331 core:OfficeEquipment 2020-12-01 2021-11-30 04567331 countries:AllCountries 2020-12-01 2021-11-30 04567331 2020-11-30 04567331 core:Goodwill 2020-11-30 04567331 core:FurnitureFittingsToolsEquipment 2020-11-30 04567331 core:LandBuildings 2020-11-30 04567331 2019-12-01 2020-11-30 04567331 2020-11-30 04567331 core:RetainedEarningsAccumulatedLosses 2020-11-30 04567331 core:RevaluationReserve 2020-11-30 04567331 core:ShareCapital 2020-11-30 04567331 core:CurrentFinancialInstruments 2020-11-30 04567331 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 04567331 core:Goodwill 2020-11-30 04567331 core:FurnitureFittingsToolsEquipment 2020-11-30 04567331 core:LandBuildings 2020-11-30 iso4217:GBP xbrli:pure

Registration number: 04567331

Pest Control Direct Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 November 2021

 

Pest Control Direct Limited

Contents

Company Information

1

Statement of Comprehensive Income

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Pest Control Direct Limited

Company Information

Directors

Mrs G M Sellings

Mrs S M Cooper

Company secretary

Mr Robert Eric Guy

Registered office

8 High Street
Heathfield
East Sussex
TN21 8LS

Accountants

Manningtons
8 High Street
Heathfield
East Sussex
TN21 8LS

 

Pest Control Direct Limited

Statement of Comprehensive Income for the Year Ended 30 November 2021

2021
£

2020
£

Profit for the year

125,056

203,587

Surplus on property, plant and equipment revaluation

-

16,200

Total comprehensive income for the year

125,056

219,787

 

Pest Control Direct Limited

(Registration number: 04567331)
Balance Sheet as at 30 November 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1,000

2,000

Tangible assets

5

55,628

56,881

Investment property

6

215,000

215,000

 

271,628

273,881

Current assets

 

Stocks

7

100,000

120,000

Debtors

8

9,343

16,246

Cash at bank and in hand

 

252,969

401,602

 

362,312

537,848

Creditors: Amounts falling due within one year

9

(133,244)

(169,695)

Net current assets

 

229,068

368,153

Total assets less current liabilities

 

500,696

642,034

Provisions for liabilities

(4,550)

(4,550)

Net assets

 

496,146

637,484

Capital and reserves

 

Called up share capital

380

460

Revaluation reserve

16,200

16,200

Profit and loss account

479,566

620,824

Shareholders' funds

 

496,146

637,484

For the financial year ending 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 March 2022 and signed on its behalf by:
 

 

Pest Control Direct Limited

(Registration number: 04567331)
Balance Sheet as at 30 November 2021

.........................................
Mrs G M Sellings
Director

.........................................
Mrs S M Cooper
Director

 

Pest Control Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
8 High Street
Heathfield
East Sussex
TN21 8LS
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Pest Control Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

75 Year Straight Line

Office Equipment

3 Year Straight Line

Fixture & Fittings

25% Reducing Balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

£1000pa

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pest Control Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2020 - 3).

 

Pest Control Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2020

25,000

25,000

At 30 November 2021

25,000

25,000

Amortisation

At 1 December 2020

23,000

23,000

Amortisation charge

1,000

1,000

At 30 November 2021

24,000

24,000

Carrying amount

At 30 November 2021

1,000

1,000

At 30 November 2020

2,000

2,000

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 December 2020

61,173

7,713

68,886

Additions

-

583

583

At 30 November 2021

61,173

8,296

69,469

Depreciation

At 1 December 2020

6,499

5,506

12,005

Charge for the year

814

1,022

1,836

At 30 November 2021

7,313

6,528

13,841

Carrying amount

At 30 November 2021

53,860

1,768

55,628

At 30 November 2020

54,674

2,207

56,881

Included within the net book value of land and buildings above is £53,860 (2020 - £54,674) in respect of freehold land and buildings.
 

 

Pest Control Direct Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

6

Investment properties

2021
£

At 1 December

215,000

At 30 November

215,000

The fair value of the investment property has been arrived at by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

There has been no valuation of investment property by an independent valuer.

7

Stocks

2021
£

2020
£

Other inventories

100,000

120,000

8

Debtors

2021
£

2020
£

Trade debtors

9,343

16,245

Prepayments

-

1

9,343

16,246

9

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

59,063

77,637

Taxation and social security

44,739

62,698

Accruals and deferred income

2,472

1,891

Other creditors

24,744

1,444

Director loan account

2,226

26,025

133,244

169,695