CYCLOPEA LIMITED


CYCLOPEA LIMITED

Company Registration Number:
11474132 (England and Wales)

Unaudited statutory accounts for the year ended 31 July 2021

Period of accounts

Start date: 1 August 2020

End date: 31 July 2021

CYCLOPEA LIMITED

Contents of the Financial Statements

for the Period Ended 31 July 2021

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

CYCLOPEA LIMITED

Directors' report period ended 31 July 2021

The directors present their report with the financial statements of the company for the period ended 31 July 2021

Directors

The director shown below has held office during the whole of the period from
1 August 2020 to 31 July 2021

Michael Lovick


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 January 2022

And signed on behalf of the board by:
Name: Michael Lovick
Status: Director

CYCLOPEA LIMITED

Profit And Loss Account

for the Period Ended 31 July 2021

2021 2020


£

£
Turnover: 3,106,459 1,589,218
Cost of sales: ( 1,678,743 ) ( 878,203 )
Gross profit(or loss): 1,427,716 711,015
Distribution costs: ( 126,184 ) ( 93,281 )
Administrative expenses: ( 238,169 ) ( 147,390 )
Operating profit(or loss): 1,063,363 470,344
Profit(or loss) before tax: 1,063,363 470,344
Tax: ( 212,673 ) ( 89,365 )
Profit(or loss) for the financial year: 850,690 380,979

CYCLOPEA LIMITED

Balance sheet

As at 31 July 2021

Notes 2021 2020


£

£
Fixed assets
Tangible assets: 3 496,572 137,514
Total fixed assets: 496,572 137,514
Current assets
Stocks: 4 289,644 163,920
Debtors: 5 681,134 398,235
Cash at bank and in hand: 269,817 105,738
Total current assets: 1,240,595 667,893
Creditors: amounts falling due within one year: 6 ( 316,083 ) ( 235,013 )
Net current assets (liabilities): 924,512 432,880
Total assets less current liabilities: 1,421,084 570,394
Total net assets (liabilities): 1,421,084 570,394
Capital and reserves
Called up share capital: 1 1
Profit and loss account: 1,421,083 570,393
Total Shareholders' funds: 1,421,084 570,394

The notes form part of these financial statements

CYCLOPEA LIMITED

Balance sheet statements

For the year ending 31 July 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 January 2022
and signed on behalf of the board by:

Name: Michael Lovick
Status: Director

The notes form part of these financial statements

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

  • 2. Employees

    2021 2020
    Average number of employees during the period 7 4

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 August 2020 0 57,681 23,377 41,579 58,808 181,445
Additions 385,100 385,100
Disposals
Revaluations
Transfers
At 31 July 2021 385,100 57,681 23,377 41,579 58,808 566,545
Depreciation
At 1 August 2020 9,253 3,586 14,735 16,357 43,931
Charge for year 4,899 1,961 8,774 10,408 26,042
On disposals
Other adjustments
At 31 July 2021 14,152 5,547 23,509 26,765 69,973
Net book value
At 31 July 2021 385,100 43,529 17,830 18,070 32,043 496,572
At 31 July 2020 0 48,428 19,791 26,844 42,451 137,514

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

4. Stocks

2021 2020
£ £
Stocks 289,644 163,920
Total 289,644 163,920

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

5. Debtors

2021 2020
£ £
Trade debtors 681,134 398,235
Total 681,134 398,235

CYCLOPEA LIMITED

Notes to the Financial Statements

for the Period Ended 31 July 2021

6. Creditors: amounts falling due within one year note

2021 2020
£ £
Trade creditors 103,410 145,648
Taxation and social security 212,673 89,365
Total 316,083 235,013