DOUG_PHILLIPS_LIMITED - Accounts


Company Registration No. 05455913 (England and Wales)
DOUG PHILLIPS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
DOUG PHILLIPS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
DOUG PHILLIPS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
133,455
143,190
Current assets
Debtors
5
1,761,975
1,076,550
Cash at bank and in hand
1,265,909
3,158,373
3,027,884
4,234,923
Creditors: amounts falling due within one year
6
(1,575,575)
(2,809,262)
Net current assets
1,452,309
1,425,661
Total assets less current liabilities
1,585,764
1,568,851
Provisions for liabilities
(25,000)
(27,200)
Net assets
1,560,764
1,541,651
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,560,763
1,541,650
Total equity
1,560,764
1,541,651

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 March 2022 and are signed on its behalf by:
Mr M Shorney
Director
Company Registration No. 05455913
DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -
1
Accounting policies
Company information

Doug Phillips Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6B, The Street Industrial Estate, The Street, Heybridge, Maldon, Essex, CM9 4XB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £ sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction.

Basic financial liabilities

Basic financial liabilities, including creditors and bank financing are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2020 - 30).

2021
2020
Number
Number
Total
30
30
DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2020
293,338
Additions
24,166
At 31 August 2021
317,504
Depreciation and impairment
At 1 September 2020
150,148
Depreciation charged in the year
33,901
At 31 August 2021
184,049
Carrying amount
At 31 August 2021
133,455
At 31 August 2020
143,190
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,574,515
1,026,855
Other debtors
187,460
49,695
1,761,975
1,076,550
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,139,105
1,642,154
Amounts owed to group undertakings
57,791
465,394
Corporation tax
6,367
217,050
Other taxation and social security
36,435
41,228
Other creditors
335,877
443,436
1,575,575
2,809,262
2021-08-312020-09-01false09 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr M ShorneyMr M D RossMr D Adams054559132020-09-012021-08-31054559132021-08-31054559132020-08-3105455913core:OtherPropertyPlantEquipment2021-08-3105455913core:OtherPropertyPlantEquipment2020-08-3105455913core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3105455913core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3105455913core:CurrentFinancialInstruments2021-08-3105455913core:CurrentFinancialInstruments2020-08-3105455913core:ShareCapital2021-08-3105455913core:ShareCapital2020-08-3105455913core:RetainedEarningsAccumulatedLosses2021-08-3105455913core:RetainedEarningsAccumulatedLosses2020-08-3105455913bus:Director12020-09-012021-08-3105455913core:PlantMachinery2020-09-012021-08-3105455913core:FurnitureFittings2020-09-012021-08-3105455913core:ComputerEquipment2020-09-012021-08-3105455913core:MotorVehicles2020-09-012021-08-31054559132019-09-012020-08-3105455913core:OtherPropertyPlantEquipment2020-08-3105455913core:OtherPropertyPlantEquipment2020-09-012021-08-3105455913core:WithinOneYear2021-08-3105455913core:WithinOneYear2020-08-3105455913bus:PrivateLimitedCompanyLtd2020-09-012021-08-3105455913bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3105455913bus:FRS1022020-09-012021-08-3105455913bus:AuditExemptWithAccountantsReport2020-09-012021-08-3105455913bus:Director22020-09-012021-08-3105455913bus:Director32020-09-012021-08-3105455913bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP