Property118 Ltd - Period Ending 2021-07-31

Property118 Ltd - Period Ending 2021-07-31


Property118 Ltd 10295964 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is that of tax consultancy and other introductory services. Digita Accounts Production Advanced 6.29.9459.0 Software true true 10295964 2020-08-01 2021-07-31 10295964 2021-07-31 10295964 bus:OrdinaryShareClass1 2021-07-31 10295964 core:RetainedEarningsAccumulatedLosses 2021-07-31 10295964 core:ShareCapital 2021-07-31 10295964 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2021-07-31 10295964 core:CurrentFinancialInstruments 2021-07-31 10295964 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 10295964 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 10295964 core:Goodwill 2021-07-31 10295964 bus:SmallEntities 2020-08-01 2021-07-31 10295964 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 10295964 bus:FullAccounts 2020-08-01 2021-07-31 10295964 bus:RegisteredOffice 2020-08-01 2021-07-31 10295964 bus:CompanySecretaryDirector1 2020-08-01 2021-07-31 10295964 bus:OrdinaryShareClass1 2020-08-01 2021-07-31 10295964 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 10295964 core:Goodwill 2020-08-01 2021-07-31 10295964 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 10295964 countries:AllCountries 2020-08-01 2021-07-31 10295964 2020-07-31 10295964 core:Goodwill 2020-07-31 10295964 2019-08-01 2020-07-31 10295964 2020-07-31 10295964 bus:OrdinaryShareClass1 2020-07-31 10295964 core:RetainedEarningsAccumulatedLosses 2020-07-31 10295964 core:ShareCapital 2020-07-31 10295964 core:CurrentFinancialInstruments 2020-07-31 10295964 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 10295964 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 10295964 core:Goodwill 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10295964

Property118 Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

Property118 Ltd

(Registration number: 10295964)
Balance Sheet as at 31 July 2021

2021
£

2020
£

Fixed assets

Intangible assets

925

12,025

Tangible assets

3,693

2,435

Other financial assets

52

52

4,670

14,512

Current assets

Debtors

44,353

19,097

Cash at bank and in hand

751,419

548,939

795,772

568,036

Creditors: Amounts falling due within one year

(403,550)

(202,521)

Net current assets

392,222

365,515

Total assets less current liabilities

396,892

380,027

Creditors: Amounts falling due after more than one year

(38,333)

(50,000)

Provisions for liabilities

(1,126)

(2,731)

Net assets

357,433

327,296

Capital and reserves

Called up share capital

100

100

Profit and loss account

357,333

327,196

Total equity

357,433

327,296

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 11 March 2022 and signed on its behalf by:
 



 

Mr N D Patterson
Company secretary and director

 

Property118 Ltd

Notes to the Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor, Woburn House
84 St. Benedicts Street
Norwich, Norfolk
NR2 4AB

The principal place of business is:
30 Harman Close
Hethersett
Norfolk
NR9 3PR

2

Accounting policies

Basis of preparation

These financial statements have been prepared using the historical cost convention in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The presentation currency is sterling.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax policies
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred Tax
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Goodwill

Purchased goodwill is capitalised and amortised on a straight line basis over its useful economic life of 5 years.

 

Property118 Ltd

Notes to the Financial Statements for the Year Ended 31 July 2021

Tangible assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% straight line

Investments

Investments in shares are measured at fair value. Changes in fair value are recognised in the profit and loss account.

Foreign currency transactions and balances

Transactions in currencies, other than the functional currency of the company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

Defined contribution pension obligation

The company operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Cash

Cash comprises cash on hand and all deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Property118 Ltd

Notes to the Financial Statements for the Year Ended 31 July 2021

3

Staff numbers

The average number of persons employed by the company during the year was 3 (2020 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 August 2020

55,500

55,500

At 31 July 2021

55,500

55,500

Amortisation

At 1 August 2020

43,475

43,475

Amortisation charge

11,100

11,100

At 31 July 2021

54,575

54,575

Net book value

At 31 July 2021

925

925

At 31 July 2020

12,025

12,025

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 August 2020

6,047

6,047

Additions

2,859

2,859

Disposals

(417)

(417)

At 31 July 2021

8,489

8,489

Depreciation

At 1 August 2020

3,612

3,612

Charge for the year

1,600

1,600

Eliminated on disposal

(416)

(416)

At 31 July 2021

4,796

4,796

Net book value

At 31 July 2021

3,693

3,693

At 31 July 2020

2,435

2,435

 
 
 

Property118 Ltd

Notes to the Financial Statements for the Year Ended 31 July 2021

6

Other financial assets

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 August 2020

52

52

At 31 July 2021

52

52

Impairment

At 1 August 2020

-

-

At 31 July 2021

-

-

Net book value

At 31 July 2021

52

52

The directors have reviewed the market value of the shares using current market data and consider that there is no significant change at the balance sheet date.

7

Debtors

2021
£

2020
£

Trade debtors

42,943

17,817

Other debtors

-

434

Prepayments and accrued income

1,410

846

44,353

19,097

8

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Bank loans

10,000

-

Trade creditors

6,055

4,641

Taxation and social security

353,956

191,761

Accruals and deferred income

31,962

5,139

Other creditors

270

200

Directors' loans

1,307

780

403,550

202,521

 

Property118 Ltd

Notes to the Financial Statements for the Year Ended 31 July 2021

Creditors: amounts falling due after more than one year

2021
£

2020
£

Bank loans

38,333

50,000

38,333

50,000

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Related party transactions

Directors' Advances 1

The company provided a director with a current account on which cash advances were made and items of personal expenditure paid for by the company were charged. During the year £nil (2020 - £nil) was advanced and £nil
(2020 - £278) was repaid.

Advances were unsecured and no interest has been charged.

Directors' Advances 2

The company provided a director with a current account on which cash advances were made and items of personal expenditure paid for by the company were charged. During the year £304 (2020 - £701) was advanced and £738
(2020 - £606) was repaid.

Advances were unsecured and no interest has been charged.