ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30trueNo description of principal activity2020-07-01false88trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01220297 2020-07-01 2021-06-30 01220297 2019-07-01 2020-06-30 01220297 2021-06-30 01220297 2020-06-30 01220297 c:Director1 2020-07-01 2021-06-30 01220297 d:Buildings 2020-07-01 2021-06-30 01220297 d:Buildings 2021-06-30 01220297 d:Buildings 2020-06-30 01220297 d:Buildings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01220297 d:PlantMachinery 2020-07-01 2021-06-30 01220297 d:PlantMachinery 2021-06-30 01220297 d:PlantMachinery 2020-06-30 01220297 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01220297 d:FurnitureFittings 2020-07-01 2021-06-30 01220297 d:FurnitureFittings 2021-06-30 01220297 d:FurnitureFittings 2020-06-30 01220297 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01220297 d:ComputerEquipment 2020-07-01 2021-06-30 01220297 d:ComputerEquipment 2021-06-30 01220297 d:ComputerEquipment 2020-06-30 01220297 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01220297 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01220297 d:CurrentFinancialInstruments 2021-06-30 01220297 d:CurrentFinancialInstruments 2020-06-30 01220297 d:Non-currentFinancialInstruments 2021-06-30 01220297 d:Non-currentFinancialInstruments 2020-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 01220297 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 01220297 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 01220297 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-06-30 01220297 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 01220297 d:ShareCapital 2021-06-30 01220297 d:ShareCapital 2020-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2021-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2020-06-30 01220297 c:OrdinaryShareClass1 2020-07-01 2021-06-30 01220297 c:OrdinaryShareClass1 2021-06-30 01220297 c:OrdinaryShareClass1 2020-06-30 01220297 c:FRS102 2020-07-01 2021-06-30 01220297 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 01220297 c:FullAccounts 2020-07-01 2021-06-30 01220297 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 01220297 d:EntityControlledByKeyManagementPersonnel1 2020-07-01 2021-06-30 01220297 d:EntityControlledByKeyManagementPersonnel1 2021-06-30 01220297 d:EntityControlledByKeyManagementPersonnel1 2020-06-30 01220297 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 01220297 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 01220297 d:TaxLossesCarry-forwardsDeferredTax 2021-06-30 01220297 d:TaxLossesCarry-forwardsDeferredTax 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01220297










POLYBUILD LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021



 
POLYBUILD LIMITED
REGISTERED NUMBER:01220297

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
                                                                      Note
£
£

Fixed assets
  

Tangible assets
 4 
2,628
3,092

  
2,628
3,092

Current assets
  

Stocks
 5 
59,675
50,942

Debtors: amounts falling due within one year
 6 
62,041
44,575

Cash at bank and in hand
  
21,841
12,112

  
143,557
107,629

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(227,431)
(237,963)

Net current liabilities
  
 
 
(83,874)
 
 
(130,334)

Total assets less current liabilities
  
(81,246)
(127,242)

Creditors: amounts falling due after more than one year
 8 
(35,250)
(44,250)

Net liabilities
  
(116,496)
(171,492)


Capital and reserves
  

Called up share capital 
 11 
24,000
24,000

Profit and loss account
  
(140,496)
(195,492)

  
(116,496)
(171,492)


Page 1

 
POLYBUILD LIMITED
REGISTERED NUMBER:01220297

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

G Van Der Hage
Director

Date: 1 March 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Polybuild Limited is a company limited by shares and was incorporated in England & Wales. The principal place of trade is Upper Chancton Farm, London Road, Washington, Pulborough, RH20 3DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. This is based on the continued support of the bank.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
POLYBUILD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to property
-
Over period of lease
Plant & machinery
-
10% per annum
Fixtures & fittings
-
15% per annum
Computer equipment
-
33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Short term debtors and creditors are measured at the transaction price. Other financial instruments,
including loans, are measured initially at fair value, net of transaction costs, and are measured
subsequently at amortised cost using the effective interest method, less any impairment.
Page 4

 
POLYBUILD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.8
Financial instruments (continued)


  
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.10

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 8).

Page 5

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Property improvements
Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2020
5,758
86,845
21,378
32,872
146,853


Additions
-
158
-
-
158



At 30 June 2021

5,758
87,003
21,378
32,872
147,011



Depreciation


At 1 July 2020
5,758
84,785
20,643
32,575
143,761


Charge for the year
-
370
124
128
622



At 30 June 2021

5,758
85,155
20,767
32,703
144,383



Net book value



At 30 June 2021
-
1,848
611
169
2,628



At 30 June 2020
-
2,060
734
297
3,091


5.


Stocks

2021
2020
£
£

Raw materials and consumables
39,694
42,359

Work in progress
19,981
8,583

59,675
50,942



6.


Debtors

2021
2020
£
£


Trade debtors
40,791
24,584

Prepayments and accrued income
2,500
1,241

Deferred taxation
18,750
18,750

62,041
44,575


Page 6

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
49,210
46,621

Bank loans
9,000
750

Trade creditors
115,882
124,863

Other taxation and social security
45,826
49,983

Other creditors
2,633
4,909

Accruals and deferred income
4,880
10,837

227,431
237,963



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
35,250
44,250


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
2020
£
£


Repayable by instalments
44,250
45,000

Interest is charged on the loan at a fixed rate of 2.5% per annum. The Company does not provide any security for the loan and the loan can be repaid at any time without penalty.

Page 7

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
9,000
750

Amounts falling due 1-2 years

Bank loans
9,000
9,000

Amounts falling due 2-5 years

Bank loans
26,250
27,000

Amounts falling due after more than 5 years

Bank loans
-
8,250

44,250
45,000



10.


Deferred taxation




2021


£






At beginning of year
18,750



At end of year
18,750

The deferred tax asset is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(275)
(275)

Tax losses carried forward
19,025
19,025

18,750
18,750

Page 8

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



24,000 (2020 - 24,000) ordinary shares of £1.00 each
24,000
24,000



12.


Related party transactions

At the year end included in other creditors is the amount of £1,578 (2020: £3,851) owed to the directors.


13.


Controlling party

The company is controlled by the directors by virtue of their shareholdings.


Page 9