ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31132020-11-01falseNo description of principal activity14truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06756582 2020-11-01 2021-10-31 06756582 2019-11-01 2020-10-31 06756582 2021-10-31 06756582 2020-10-31 06756582 2019-11-01 06756582 c:Director1 2020-11-01 2021-10-31 06756582 c:Director2 2020-11-01 2021-10-31 06756582 c:Director2 2021-10-31 06756582 d:OfficeEquipment 2020-11-01 2021-10-31 06756582 d:OfficeEquipment 2021-10-31 06756582 d:OfficeEquipment 2020-10-31 06756582 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 06756582 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-11-01 2021-10-31 06756582 d:CurrentFinancialInstruments 2021-10-31 06756582 d:CurrentFinancialInstruments 2020-10-31 06756582 d:Non-currentFinancialInstruments 2021-10-31 06756582 d:Non-currentFinancialInstruments 2020-10-31 06756582 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 06756582 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 06756582 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 06756582 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 06756582 d:ShareCapital 2021-10-31 06756582 d:ShareCapital 2020-10-31 06756582 d:CapitalRedemptionReserve 2021-10-31 06756582 d:CapitalRedemptionReserve 2020-10-31 06756582 d:RetainedEarningsAccumulatedLosses 2021-10-31 06756582 d:RetainedEarningsAccumulatedLosses 2020-10-31 06756582 c:FRS102 2020-11-01 2021-10-31 06756582 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 06756582 c:FullAccounts 2020-11-01 2021-10-31 06756582 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 06756582 d:AcceleratedTaxDepreciationDeferredTax 2021-10-31 06756582 d:AcceleratedTaxDepreciationDeferredTax 2020-10-31 06756582 d:RetirementBenefitObligationsDeferredTax 2021-10-31 06756582 d:RetirementBenefitObligationsDeferredTax 2020-10-31 06756582 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-10-31 06756582 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-10-31 iso4217:GBP xbrli:pure

Registered number: 06756582










CLOVERTEC LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021

 
CLOVERTEC LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2021

The directors present their report and the financial statements for the year ended 31 October 2021.

Business review

The directors are pleased with the results for the year, with both an increase in the Company's profit and loss reserves and tangible assets noted.
During the year ended 31 October 2020, the directors took a precautionary measure as a result of the onset of the COVID-19 pandemic and secured financial support from the Company's bankers through the successful award of a CBILS loan. This award led to a significant increase in the Company's cash reserves at the time. However, following a review of the Company's working capital requirements, the directors have elected to repay this loan in full leading to the cash held returning to a more natural level for the Company. 

Directors

The directors who served during the year were:

C S Buckley 
I Fulat (appointed 31 March 2021)

Qualifying third party indemnity provisions

The directors have been granted a qualifying third party indemnity provision under Section 234 of the Companies Act 2006. The Company's indemnity does not provide cover in the event of a director being proved to have acted fraudulently or dishonestly.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 14 March 2022 and signed on its behalf.
 





C S Buckley
Director

Page 1

 
CLOVERTEC LIMITED
REGISTERED NUMBER: 06756582

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
118,376
82,596

Current assets
  

Stocks
  
2,682
2,698

Debtors: amounts falling due within one year
 5 
231,063
219,444

Cash at bank and in hand
  
51,623
259,210

  
285,368
481,352

Creditors: amounts falling due within one year
 6 
(283,509)
(264,914)

Net current assets
  
 
 
1,859
 
 
216,438

Total assets less current liabilities
  
120,235
299,034

Creditors: amounts falling due after more than one year
 7 
(2,708)
(225,176)

Provisions for liabilities
  

Deferred tax
 8 
(17,582)
(9,216)

Net assets
  
99,945
64,642


Capital and reserves
  

Called up share capital 
  
154
154

Capital redemption reserve
  
46
46

Profit and loss account
  
99,745
64,442

  
99,945
64,642


Page 2

 
CLOVERTEC LIMITED
REGISTERED NUMBER: 06756582
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 March 2022.





C S Buckley
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

Clovertec Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 06756582). Its registered office is 4330 First Floor, Park Approach, Leeds, LS15 8GB. The principal activity of the Company throughout the year continued to be that of IT support services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentation currency is pounds sterling. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Office equipment
-
25%/ 50% straight line/ 25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction,  the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that: 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2020 - 13).

Page 7

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 November 2020
164,304


Additions
72,488


Disposals
(26,379)



At 31 October 2021

210,413



Depreciation


At 1 November 2020
81,708


Charge for the year on owned assets
18,616


Charge for the year on financed assets
8,307


Disposals
(16,594)



At 31 October 2021

92,037



Net book value



At 31 October 2021
118,376



At 31 October 2020
82,596

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Office equipment
24,921
33,227

Page 8

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

5.


Debtors

2021
2020
£
£


Trade debtors
208,494
204,843

Other debtors
22,569
14,601

231,063
219,444



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
32,499
57,299

Trade creditors
68,684
45,835

Corporation tax
35,424
44,494

Other taxation and social security
61,371
65,603

Obligations under finance lease and hire purchase contracts
14,768
14,768

Other creditors
70,763
36,915

283,509
264,914


The net obligations under finance leases and hire purchase contracts are secured against the relevant  assets. 


7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
2,708
210,408

Net obligations under finance leases and hire purchase contracts
-
14,768

2,708
225,176




Page 9

 
CLOVERTEC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

8.


Deferred taxation




2021
2020


£

£






At beginning of year
9,216
13,715


Charged to profit or loss
8,366
(4,499)



At end of year
17,582
9,216

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
17,756
9,380

Pension surplus
(174)
(164)

17,582
9,216

 
Page 10