Rubicon Property (Shrubbery) Limited - Period Ending 2022-02-28

Rubicon Property (Shrubbery) Limited - Period Ending 2022-02-28


Rubicon Property (Shrubbery) Limited 08021338 false 2021-03-01 2022-02-28 2022-02-28 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.29.9459.0 Software true 08021338 2021-03-01 2022-02-28 08021338 2022-02-28 08021338 core:CurrentFinancialInstruments 2022-02-28 08021338 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 08021338 core:Non-currentFinancialInstruments 2022-02-28 08021338 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 08021338 core:FurnitureFittingsToolsEquipment 2022-02-28 08021338 bus:SmallEntities 2021-03-01 2022-02-28 08021338 bus:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 08021338 bus:FullAccounts 2021-03-01 2022-02-28 08021338 bus:RegisteredOffice 2021-03-01 2022-02-28 08021338 bus:Director2 2021-03-01 2022-02-28 08021338 bus:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 08021338 core:FurnitureFittingsToolsEquipment 2021-03-01 2022-02-28 08021338 countries:AllCountries 2021-03-01 2022-02-28 08021338 2021-02-28 08021338 core:FurnitureFittingsToolsEquipment 2021-02-28 08021338 2020-03-01 2021-02-28 08021338 2021-02-28 08021338 core:CurrentFinancialInstruments 2021-02-28 08021338 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 08021338 core:Non-currentFinancialInstruments 2021-02-28 08021338 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 iso4217:GBP xbrli:pure

Rubicon Property (Shrubbery) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2022

 

Rubicon Property (Shrubbery) Limited

(Registration number: 08021338)
Balance Sheet as at 28 February 2022

Note

2022
£

2021
£

Fixed assets

 

Investment property

5

1,600,000

1,600,000

Current assets

 

Debtors

6

45,000

45,000

Cash at bank and in hand

 

243,923

159,071

 

288,923

204,071

Creditors: Amounts falling due within one year

7

(246,473)

(238,755)

Net current assets/(liabilities)

 

42,450

(34,684)

Total assets less current liabilities

 

1,642,450

1,565,316

Creditors: Amounts falling due after more than one year

7

(281,650)

(301,330)

Provisions for liabilities

(90,809)

(90,809)

Net assets

 

1,269,991

1,173,177

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,269,891

1,173,077

Shareholders' funds

 

1,269,991

1,173,177

For the financial year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Rubicon Property (Shrubbery) Limited

(Registration number: 08021338)
Balance Sheet as at 28 February 2022

Approved and authorised by the Board on 9 March 2022 and signed on its behalf by:
 

.........................................

Mr NG Redman

Director

 

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

These financial statements were authorised for issue by the Board on 9 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings, tools and equipment

25% on cost

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2021

4,769

4,769

At 28 February 2022

4,769

4,769

Depreciation

At 1 March 2021

4,769

4,769

At 28 February 2022

4,769

4,769

Carrying amount

At 28 February 2022

-

-

5

Investment properties

2022
£

At 1 March

1,600,000

At 28 February

1,600,000

The fair value of the property has been determined by the director.
There has been no valuation of investment property by an independent valuer.

6

Debtors

Note

2022
£

2021
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

45,000

45,000

 

45,000

45,000

 

Rubicon Property (Shrubbery) Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

8

73,263

72,162

Amounts owed to group undertakings and undertakings in which the company has a participating interest

150,500

150,500

Other creditors

 

22,710

16,093

 

246,473

238,755

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

281,650

301,330

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

281,650

301,330

2022
£

2021
£

Current loans and borrowings

Bank borrowings

22,303

22,303

Other borrowings

50,960

49,859

73,263

72,162