Litfield Land Limited - Accounts to registrar (filleted) - small 18.2

Litfield Land Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03062821 director 1.6.20 31.5.21 31.5.21 false true false false true false Fair value model Ordinary A shares 1.00000 Ordinary B shares 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030628212020-05-31030628212021-05-31030628212020-06-012021-05-31030628212019-05-31030628212019-06-012020-05-31030628212020-05-3103062821ns16:EnglandWales2020-06-012021-05-3103062821ns15:PoundSterling2020-06-012021-05-3103062821ns11:Director12020-06-012021-05-3103062821ns11:PrivateLimitedCompanyLtd2020-06-012021-05-3103062821ns11:SmallEntities2020-06-012021-05-3103062821ns11:AuditExempt-NoAccountantsReport2020-06-012021-05-3103062821ns11:SmallCompaniesRegimeForDirectorsReport2020-06-012021-05-3103062821ns11:SmallCompaniesRegimeForAccounts2020-06-012021-05-3103062821ns11:FullAccounts2020-06-012021-05-3103062821ns11:OrdinaryShareClass12020-06-012021-05-3103062821ns11:OrdinaryShareClass22020-06-012021-05-31030628211ns11:OrdinaryShareClass12020-06-012021-05-3103062821ns11:CompanySecretary12020-06-012021-05-3103062821ns11:RegisteredOffice2020-06-012021-05-3103062821ns6:CurrentFinancialInstruments2021-05-3103062821ns6:CurrentFinancialInstruments2020-05-3103062821ns6:Non-currentFinancialInstruments2021-05-3103062821ns6:Non-currentFinancialInstruments2020-05-3103062821ns6:ShareCapital2021-05-3103062821ns6:ShareCapital2020-05-3103062821ns6:RetainedEarningsAccumulatedLosses2021-05-3103062821ns6:RetainedEarningsAccumulatedLosses2020-05-3103062821ns6:FurnitureFittings2020-06-012021-05-3103062821ns6:ComputerEquipment2020-06-012021-05-3103062821ns6:PlantMachinery2020-05-3103062821ns6:FurnitureFittings2020-05-3103062821ns6:MotorVehicles2020-05-3103062821ns6:ComputerEquipment2020-05-3103062821ns6:PlantMachinery2020-06-012021-05-3103062821ns6:MotorVehicles2020-06-012021-05-3103062821ns6:PlantMachinery2021-05-3103062821ns6:FurnitureFittings2021-05-3103062821ns6:MotorVehicles2021-05-3103062821ns6:ComputerEquipment2021-05-3103062821ns6:PlantMachinery2020-05-3103062821ns6:FurnitureFittings2020-05-3103062821ns6:MotorVehicles2020-05-3103062821ns6:ComputerEquipment2020-05-3103062821ns6:CostValuation2020-05-3103062821ns6:AdditionsToInvestments2021-05-3103062821ns6:CostValuation2021-05-3103062821ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-05-3103062821ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-05-3103062821ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-05-3103062821ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-05-3103062821ns6:Secured2021-05-3103062821ns6:Secured2020-05-3103062821ns11:OrdinaryShareClass12021-05-3103062821ns11:OrdinaryShareClass22021-05-3103062821ns6:RetainedEarningsAccumulatedLosses2020-05-3103062821ns6:RetainedEarningsAccumulatedLosses2020-06-012021-05-31
REGISTERED NUMBER: 03062821 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 May 2021

for

Litfield Land Limited

Litfield Land Limited (Registered number: 03062821)






Contents of the Financial Statements
for the Year Ended 31 May 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Litfield Land Limited

Company Information
for the Year Ended 31 May 2021







DIRECTOR: S M Caple





SECRETARY: Mrs A L Caple





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 03062821 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Litfield Land Limited (Registered number: 03062821)

Balance Sheet
31 May 2021

31.5.21 31.5.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 385,133 453,970
Investments 5 904,501 904,500
Investment property 6 5,650,598 4,147,671
6,940,232 5,506,141

CURRENT ASSETS
Stocks 6,396 9,243
Debtors 7 271,626 93,517
Cash at bank and in hand 503,424 713,089
781,446 815,849
CREDITORS
Amounts falling due within one year 8 191,176 1,066,367
NET CURRENT ASSETS/(LIABILITIES) 590,270 (250,518 )
TOTAL ASSETS LESS CURRENT LIABILITIES 7,530,502 5,255,623

CREDITORS
Amounts falling due after more than one year 9 (320,000 ) (320,000 )

PROVISIONS FOR LIABILITIES (398,830 ) (275,508 )
NET ASSETS 6,811,672 4,660,115

CAPITAL AND RESERVES
Called up share capital 11 404 300
Retained earnings 12 6,811,268 4,659,815
SHAREHOLDERS' FUNDS 6,811,672 4,660,115

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Litfield Land Limited (Registered number: 03062821)

Balance Sheet - continued
31 May 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 February 2022 and were signed by:





S M Caple - Director


Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements
for the Year Ended 31 May 2021

1. STATUTORY INFORMATION

Litfield Land Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Litfield Land Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2020 - 5 ) .

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2020
and 31 May 2021 522,062 11,406 8,910 5,864 548,242
DEPRECIATION
At 1 June 2020 78,309 9,167 2,514 4,282 94,272
Charge for year 66,563 561 1,318 395 68,837
At 31 May 2021 144,872 9,728 3,832 4,677 163,109
NET BOOK VALUE
At 31 May 2021 377,190 1,678 5,078 1,187 385,133
At 31 May 2020 443,753 2,239 6,396 1,582 453,970

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 June 2020 904,500
Additions 1
At 31 May 2021 904,501
NET BOOK VALUE
At 31 May 2021 904,501
At 31 May 2020 904,500

The investment is a 100% holding in Bristol Property Investments Limited.

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2020 4,147,671
Additions 830,350
Revaluations 672,577
At 31 May 2021 5,650,598
NET BOOK VALUE
At 31 May 2021 5,650,598
At 31 May 2020 4,147,671

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

6. INVESTMENT PROPERTY - continued

Fair value at 31 May 2021 is represented by:
£   
Valuation in 2005 73,502
Valuation in 2006 400,000
Valuation in 2012 174,627
Valuation in 2013 143,000
Valuation in 2014 419,342
Valuation in 2018 104,706
Valuation in 2021 672,577
Cost 3,662,844
5,650,598

If the investment properties had not been revalued they would have been included at the following historical cost:

31.5.21 31.5.20
£    £   
Cost 3,662,844 2,832,494

The investment properties were valued on an open market basis on 31 May 2021 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade debtors 94,424 88,822
Other debtors 176,612 -
Prepayments 590 4,695
271,626 93,517

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.21 31.5.20
£    £   
Trade creditors 11,445 6,787
Tax 39,346 270,451
Social security and other taxes 4,342 3,693
VAT 12,269 2,546
Other creditors 9,454 450,480
Directors' current accounts 41 24
Accrued expenses 114,279 332,386
191,176 1,066,367

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.21 31.5.20
£    £   
Bank loans due after 5 years 320,000 320,000

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2021

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
31.5.21 31.5.20
£    £   
Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 320,000 320,000

10. SECURED DEBTS

The following secured debts are included within creditors:

31.5.21 31.5.20
£    £   
Bank loans 320,000 320,000

11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.5.21 31.5.20
value: £    £   
340 Ordinary A shares £1 340 236
64 Ordinary B shares £1 64 64
404 300

104 Ordinary A shares shares of £1 each were allotted and fully paid for cash at par during the year.

12. RESERVES
Retained
earnings
£   

At 1 June 2020 4,659,815
Profit for the year 2,297,687
Dividends (146,234 )
At 31 May 2021 6,811,268

Non-distributable reserves as at 31/05/2021 are £1,610,081.

13. RELATED PARTY DISCLOSURES

Litfield Land Limited own 100% of the shares in Bristol Property Investments Limited.

At the year end, Litfield Land Limited owed Bristol Property Investments Limited £4,620 (2020: £nil).