| K & R ESTATES LIMITED |
| Notes to the Accounts |
| for the year ended 28 February 2021 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services and rental income from Investment Properties.. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
15 % reducing balance |
|
Motor Vehicles |
25 % reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Leased assets |
|
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
6 |
|
7 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost or Valuation |
|
At 1 March 2020 |
4,021,249 |
|
71,864 |
|
19,341 |
|
4,112,454 |
|
Additions |
240,193 |
|
8,286 |
|
- |
|
248,479 |
|
Surplus on revaluation |
9,807 |
|
- |
|
- |
|
9,807 |
|
Disposals |
(1,000,000) |
|
- |
|
- |
|
(1,000,000) |
|
At 28 February 2021 |
3,271,249 |
|
80,150 |
|
19,341 |
|
3,370,740 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2020 |
- |
|
52,306 |
|
13,515 |
|
65,821 |
|
Charge for the year |
- |
|
4,176 |
|
1,457 |
|
5,633 |
|
At 28 February 2021 |
- |
|
56,482 |
|
14,972 |
|
71,454 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2021 |
3,271,249 |
|
23,668 |
|
4,369 |
|
3,299,286 |
|
At 29 February 2020 |
4,021,249 |
|
19,558 |
|
5,826 |
|
4,046,633 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2021 |
|
2020 |
| £ |
£ |
|
Historical cost |
2,856,853 |
|
3,328,706 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
2,856,853 |
|
3,328,706 |
|
|
| 4 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
123,525 |
|
170,367 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
3,006,476 |
|
1,827,824 |
|
|
|
|
|
|
3,130,001 |
|
1,998,191 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Credit card |
1,331 |
|
53,373 |
|
Obligations under finance lease and hire purchase contracts |
- |
|
1,972 |
|
Trade creditors |
30,878 |
|
59,771 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
409,100 |
|
409,100 |
|
Corporation tax |
93,160 |
|
57,537 |
|
Other taxes and social security costs |
15,757 |
|
8,941 |
|
Other creditors |
1,542,099 |
|
1,083,770 |
|
|
|
|
|
|
2,092,325 |
|
1,674,464 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans ( see note below) |
952,412 |
|
1,074,456 |
|
Obligations under finance lease and hire purchase contracts |
- |
|
3,697 |
|
|
|
|
|
|
952,412 |
|
1,078,153 |
|
|
|
|
|
|
|
|
|
|
The loans are secured by a debenture over the company's Investment Properties. |
|
| 7 |
Revaluation reserve |
2021 |
|
2020 |
| £ |
£ |
|
|
At 1 March 2020 |
560,959 |
|
379,391 |
|
(Loss)/gain on revaluation of land and buildings |
(278,146) |
|
224,159 |
|
Deferred taxation arising on the revaluation of land and buildings |
52,848 |
|
(42,591) |
|
|
At 28 February 2021 |
335,661 |
|
560,959 |
|
|
|
|
|
|
|
|
|
|
This related to the gain arising on revaluation of the company's Investment properties, as at |
|
28 February 2021 . The valuation was carried out by the company directors' based on market |
|
values. The directors are not aware of any material change in value since the date of the valuation. |
|
| 8 |
Related party transactions |
2021 |
|
2020 |
| £ |
£ |
| i) |
K & R Developments Limited |
|
K & R Estates Limited is 100 % owned by K & R Developments Limited. |
|
At the year end the balances between the 2 companies were as follows: |
|
Payable to K & R Developments Limited |
409,100 |
|
409,100 |
|
(disclosed in note 5 under creditors above) |
|
|
Related party transactions ( continuation) |
|
| ii) |
K & R Estates Investments Limited |
|
K & R Estates Investments Limited is 100 % owned by K & R
Development Limited, which is also the parent company of
K & R Estates Limited |
|
At the year end the balances between the 2 companies were as follows: |
|
|
Receivable from K & R Estates Investments Limited |
2,919,993 |
|
1,827,824 |
|
(disclosed in note 4 under debtors above) |
|
| iii) |
K & R Estates (London) LLP |
|
Mr R V Raithatha and Mrs K Raithatha are the partners in K & R Estates (London) LLP |
|
|
At the year end the balances between the 2 companies were as follows: |
|
|
Receivable from K & R Estates (London ) LLP |
86,483 |
nil |
|
(disclosed in note 4 under debtors above) |
|
| 9 |
Controlling party |
|
|
The company was under the control of Mr R V Raithatha and Mrs K R Raithatha, both Directors of the company throughout the year. |
|
|
| 10 |
Other information |
|
|
K & R ESTATES LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
309 Hoe Street |
|
Walthamstow |
|
London |
|
E17 9BG |
