PROPERTY_NORTH_WEST_LIMIT - Accounts


Company Registration No. 04442410 (England and Wales)
PROPERTY NORTH WEST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
PROPERTY NORTH WEST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PROPERTY NORTH WEST LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
13,056,471
11,408,814
Investments
4
2
2
13,056,473
11,408,816
Current assets
Debtors
6
253,914
223,032
Cash at bank and in hand
2,205,499
1,382,732
2,459,413
1,605,764
Creditors: amounts falling due within one year
7
(2,851,277)
(3,626,381)
Net current liabilities
(391,864)
(2,020,617)
Total assets less current liabilities
12,664,609
9,388,199
Creditors: amounts falling due after more than one year
8
(3,002,097)
(1,241,566)
Provisions for liabilities
(1,022,069)
(581,605)
Net assets
8,640,443
7,565,028
Capital and reserves
Called up share capital
10
100
100
Non-distributable profits reserve
11
4,263,109
3,645,457
Distributable profit and loss reserves
4,377,234
3,919,471
Total equity
8,640,443
7,565,028

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PROPERTY NORTH WEST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2022 and are signed on its behalf by:
C D Grieves
Director
Company Registration No. 04442410
PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Property North West Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company is reliant upon the financial support of the directorstrue, its external funding providers and connected companies. There is no evidence to suggest that this support is likely to be withdrawn in the foreseeable future, and therefore the accounts have been prepared on the going concern basis.

 

Whilst the directors have adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid -19, on all businesses represents an uncertainty and the true impact of this pandemic will only become apparent over time.

 

1.3
Turnover
Turnover represents amounts receivable for rents net of VAT.
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Investment property
2021
£
Fair value
At 1 November 2020
11,408,813
Additions
831,873
Disposals
(452,000)
Revaluations
1,267,785
At 31 October 2021
13,056,471

One of the company's investment properties has been professionally valued on 31 October 2019 at £2,750,000.

 

The directors consider that the valuation of that property remains appropriate.

The valuations of the all other properties held by the company have been considered by the directors as at 31 October 2021.

 

Some properties are held at cost where the directors are of the opinion that the market values are not materially different from the cost. The remaining properties have been revalued by the directors.

 

The historical cost of the properties is £7,772,210 (2020: £7,182,660).

PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
2
2
5
Subsidiaries

Details of the company's subsidiaries at 31 October 2021 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Integrity Pub Management Limited
1
Ordinary
67.00

Registered office addresses (all UK unless otherwise indicated):

1
Rovers Building, 89 - 91 Chapel Street, Salford M3 5DF
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
127,483
149,410
Amounts owed by group undertakings
3,300
-
0
Other debtors
123,131
73,622
253,914
223,032
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
333,917
1,875,150
Trade creditors
68,763
85,705
Taxation and social security
50,725
143,973
Other creditors
2,397,872
1,521,553
2,851,277
3,626,381

Other creditors includes £1,700,100 (2020 - £1,350,000) due to connected entities.

PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 7 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
2,976,359
1,215,828
Other creditors
25,738
25,738
3,002,097
1,241,566

Bank loans includes a government backed Bounce Back Loan of £45,833 (2020 - £50,000) for which no security has been given. The other bank loans are secured on the assets of the company.

 

Other creditors includes amounts due to the directors of £25,738 (2020: £25,738).

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
1,610,464
735,514
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Revaluations
990,819
581,605
Statutory database figures differ from the trial balance:
Deferred tax balances
1,022,069
581,605
Difference
(31,250)
-
2021
Movements in the year:
£
Liability at 1 November 2020
581,605
Charge to profit or loss
409,214
Liability at 31 October 2021
990,819
Balance per TB
1,022,069
Warning - Difference exists; check stat db entries
31,250

The deferred tax liability set out above is expected to reverse when the properties are sold.

PROPERTY NORTH WEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 8 -
10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
11
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
3,645,457
3,142,985
Non distributable profits in the year
617,652
502,472
At the end of the year
4,263,109
3,645,457

Non-distributable profits reserve relates to the revaluations on investment properties adjusted for the potential deferred taxation arising on any gains on disposal.

2021-10-312020-11-01false28 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityS R AshtonC D GrievesC D Grieves044424102020-11-012021-10-31044424102021-10-31044424102020-10-3104442410core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3104442410core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3104442410core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3104442410core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3104442410core:CurrentFinancialInstruments2021-10-3104442410core:CurrentFinancialInstruments2020-10-3104442410core:Non-currentFinancialInstruments2021-10-3104442410core:Non-currentFinancialInstruments2020-10-3104442410core:ShareCapital2021-10-3104442410core:ShareCapital2020-10-3104442410core:FurtherSpecificReserve1ComponentTotalEquity2021-10-3104442410core:FurtherSpecificReserve1ComponentTotalEquity2020-10-3104442410core:RetainedEarningsAccumulatedLosses2021-10-3104442410core:RetainedEarningsAccumulatedLosses2020-10-3104442410bus:CompanySecretaryDirector12020-11-012021-10-31044424102019-11-012020-10-31044424102020-10-3104442410core:Subsidiary12020-11-012021-10-3104442410core:Subsidiary112020-11-012021-10-3104442410core:WithinOneYear2021-10-3104442410core:WithinOneYear2020-10-3104442410bus:PrivateLimitedCompanyLtd2020-11-012021-10-3104442410bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3104442410bus:FRS1022020-11-012021-10-3104442410bus:AuditExemptWithAccountantsReport2020-11-012021-10-3104442410bus:Director12020-11-012021-10-3104442410bus:Director22020-11-012021-10-3104442410bus:CompanySecretary12020-11-012021-10-3104442410bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP