Xilo Limited Accounts


Xilo Limited Filleted Accounts Cover
Xilo Limited
Company No. 06451134
Information for Filing with The Registrar
31 May 2021
Xilo Limited Directors Report Registrar
The Director presents his report and the accounts for the year ended 31 May 2021.
Principal activities
The principal activity of the company during the year under review was .
Director
The Director who served at any time during the year was as follows:
M. Martin
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
M. Martin
Director
01 February 2022
Xilo Limited Balance Sheet Registrar
at
31 May 2021
Company No.
06451134
Notes
2021
2020
£
£
Fixed assets
Tangible assets
4
12,32016,426
12,32016,426
Current assets
Debtors
5
-
(39)
Cash at bank and in hand
97,60183,438
97,60183,399
Creditors: Amount falling due within one year
6
(217,548)
(210,705)
Net current liabilities
(119,947)
(127,306)
Total assets less current liabilities
(107,627)
(110,880)
Creditors: Amounts falling due after more than one year
7
(50,000)
(52,138)
Net liabilities
(157,627)
(163,018)
Capital and reserves
Called up share capital
11
Profit and loss account
8
(157,628)
(163,019)
Total equity
(157,627)
(163,018)
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 01 February 2022
And signed on its behalf by:
M. Martin
Director
01 February 2022
Xilo Limited Notes to the Accounts Registrar
for the year ended 31 May 2021
1
General information
Its registered number is: 06451134
Its registered office is:
Unit 3
Newton Business Centre
Newton Chambers Road
Sheffield
S35 2PH
The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
25% Reducing Balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
3
Employees
2021
2020
Number
Number
The average monthly number of employees (including directors) during the year was:
55
4
Tangible fixed assets
Plant and machinery
Total
£
£
Cost or revaluation
At 1 June 2020
177,101177,101
At 31 May 2021
177,101177,101
Depreciation
At 1 June 2020
160,675160,675
Charge for the year
4,1064,106
At 31 May 2021
164,781164,781
Net book values
At 31 May 2021
12,32012,320
At 31 May 2020
16,42616,426
5
Debtors
2021
2020
£
£
Trade debtors
-
(39)
-
(39)
6
Creditors:
amounts falling due within one year
2021
2020
£
£
Trade creditors
168,407175,298
Corporation tax
2,090172
Other taxes and social security
47,05135,234
Accruals and deferred income
-1
217,548210,705
7
Creditors:
amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
50,00050,000
Other creditors
-2,138
50,00052,138
8
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
9
Dividends
2021
2020
£
£
Dividends for the period:
Dividends paid in the period
-
60,000
-
60,000
Dividends by type:
Equity dividends
-60,000
-
60,000
Xilo Limited0645113431 May 202101 June 2020false01 February 2022BTCSoftware AP Solution 2021 8.3.028.3.02true064511342020-06-012021-05-31064511342021-05-31064511342020-05-3106451134core:WithinOneYear2021-05-3106451134core:WithinOneYear2020-05-3106451134core:AfterOneYear2021-05-3106451134core:AfterOneYear2020-05-3106451134core:ShareCapital2021-05-3106451134core:ShareCapital2020-05-3106451134core:RetainedEarningsAccumulatedLosses2021-05-3106451134core:RetainedEarningsAccumulatedLosses2020-05-3106451134bus:RegisteredOffice2020-06-012021-05-3106451134core:PlantMachinery2020-06-012021-05-31064511342019-06-012020-05-3106451134core:PlantMachinery2020-06-01064511342020-06-0106451134core:PlantMachinery2021-05-3106451134core:PlantMachinery2020-05-3106451134core:RetainedEarningsAccumulatedLosses2020-06-012021-05-3106451134bus:AllOrdinaryShares2020-06-012021-05-3106451134bus:SmallEntities2020-06-012021-05-3106451134bus:FullAccounts2020-06-012021-05-3106451134bus:AuditExempt-NoAccountantsReport2020-06-012021-05-3106451134bus:Director12020-06-012021-05-3106451134bus:PrivateLimitedCompanyLtd2020-06-012021-05-31iso4217:GBPxbrli:pure